JOHAN STANGELAND EIENDOM AS

4006 STAVANGER

Finances

Share Ownership

Return on Equity

29,01 %

Current Ratio

1,3

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 059 000	3 898 000	3 762 000	3 729 000
Net Income	1 083 000	21 979 000	2 405 000	2 281 000
Total Assets	8 713 000	10 319 000	10 771 000	11 085 000
Total Equity	3 733 000	5 050 000	3 470 000	3 470 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 059 000	3 898 000	3 762 000	3 729 000
Expenditure	2 606 000	833 000	552 000	1 294 000
Operating Profit	1 454 000	3 065 000	3 210 000	2 435 000
Financial Income	0	19 672 000	1 000	501 000
Financial Costs	66 000	106 000	127 000	153 000
Financial Balance	−66 000	19 566 000	−126 000	348 000
Earnings Before Tax	1 389 000	22 631 000	3 083 000	2 784 000
Tax	305 000	652 000	678 000	502 000
Net Income	1 083 000	21 979 000	2 405 000	2 281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 820 000	4 880 000	7 468 000	7 451 000
Total Current Assets	3 893 000	5 439 000	3 303 000	3 634 000
Total Assets	8 713 000	10 319 000	10 771 000	11 085 000
Total Retained Equity	262 000	1 579 000	0	0
Total Equity	3 733 000	5 050 000	3 470 000	3 470 000
Total Long-Term Debt	1 983 000	2 000 000	4 000 000	4 000 000
Total Current Debt	2 997 000	3 269 000	3 301 000	3 615 000
Total Equity and Debt	8 713 000	10 319 000	10 771 000	11 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 059 000	3 898 000	3 762 000	3 729 000
Revenue	4 059 000	3 898 000	3 762 000	3 729 000
Cost of Goods Sold	0	0	0	0
Salary Costs	115 000	115 000	115 000	115 000
Depreciation	66 000	17 000	0	0
Impairment	0	0	0	0
Expenditure	2 606 000	833 000	552 000	1 294 000
Operating Profit	1 454 000	3 065 000	3 210 000	2 435 000
Financial Income	0	19 672 000	1 000	501 000
Financial Costs	66 000	106 000	127 000	153 000
Financial Balance	−66 000	19 566 000	−126 000	348 000
Dividends	2 400 000	20 400 000	2 405 000	2 281 000
Net Income	1 083 000	21 979 000	2 405 000	2 281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	5 000	6 000
Real Eastate	4 666 000	4 714 000	4 495 000	4 495 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 814 000	4 879 000	4 495 000	4 495 000
Total Fiancial Fixed Assets	0	0	2 968 000	2 949 000
Total Fixed Assets	4 820 000	4 880 000	7 468 000	7 451 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 735 000	5 172 000	3 185 000	3 055 000
Total Current Assets	3 893 000	5 439 000	3 303 000	3 634 000
Total Assets	8 713 000	10 319 000	10 771 000	11 085 000
Total Equity	3 733 000	5 050 000	3 470 000	3 470 000
Short-Term Group Debt	0	0	18 000	500 000
Total Long-Term Debt	1 983 000	2 000 000	4 000 000	4 000 000
Creditors	29 000	17 000	1 000	273 000
Unpaid Taxes	203 000	205 000	200 000	55 000
Dividends	2 400 000	20 400 000	2 405 000	2 281 000
Other Current Debt	53 000	0	0	4 000
Total Current Debt	2 997 000	3 269 000	3 301 000	3 615 000
Total Equity and Debt	8 713 000	10 319 000	10 771 000	11 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,01 %	435,23 %	69,31 %	65,73 %
Debt-to-Equity Ratio	0,53	0,4	1,15	1,15
Operating Profit Margin	35,82 %	78,63 %	85,33 %	65,3 %
Current Ratio	1,3	1,66	1	1,01
Quick Ratio	1,3	1,66	1	1,01
Equity Ratio	0,43	0,49	0,32	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %