DACO EIENDOM AS

4308 SANDNES

Finances

Share Ownership

Return on Equity

8,74 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 152 000	4 110 000	4 622 000	4 900 000
Net Income	304 000	470 000	1 185 000	756 000
Total Assets	6 374 000	5 437 000	5 281 000	4 242 000
Total Equity	3 479 000	3 176 000	2 705 000	1 520 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 152 000	4 110 000	4 622 000	4 900 000
Expenditure	2 687 000	3 443 000	3 025 000	3 843 000
Operating Profit	464 000	667 000	1 596 000	1 057 000
Financial Income	0	0	0	0
Financial Costs	74 000	63 000	76 000	87 000
Financial Balance	−74 000	−63 000	−76 000	−87 000
Earnings Before Tax	389 000	605 000	1 521 000	971 000
Tax	86 000	134 000	336 000	215 000
Net Income	304 000	470 000	1 185 000	756 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 177 000	3 797 000	3 902 000	4 008 000
Total Current Assets	2 197 000	1 641 000	1 379 000	233 000
Total Assets	6 374 000	5 437 000	5 281 000	4 242 000
Total Retained Equity	2 117 000	1 813 000	1 343 000	157 000
Total Equity	3 479 000	3 176 000	2 705 000	1 520 000
Total Long-Term Debt	1 642 000	1 848 000	2 126 000	2 286 000
Total Current Debt	1 252 000	413 000	450 000	436 000
Total Equity and Debt	6 374 000	5 437 000	5 281 000	4 242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 152 000	4 110 000	4 622 000	4 900 000
Revenue	3 152 000	4 110 000	4 622 000	4 900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	59 000	216 000	578 000
Depreciation	2 000	2 000	2 000	85 000
Impairment	0	0	0	0
Expenditure	2 687 000	3 443 000	3 025 000	3 843 000
Operating Profit	464 000	667 000	1 596 000	1 057 000
Financial Income	0	0	0	0
Financial Costs	74 000	63 000	76 000	87 000
Financial Balance	−74 000	−63 000	−76 000	−87 000
Dividends	0	0	0	0
Net Income	304 000	470 000	1 185 000	756 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	439 000	458 000	475 000	493 000
Real Eastate	998 000	998 000	998 000	998 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	12 000	15 000	17 000
Total Tangible Assets	1 008 000	1 010 000	1 012 000	1 015 000
Total Fiancial Fixed Assets	2 730 000	2 329 000	2 415 000	2 500 000
Total Fixed Assets	4 177 000	3 797 000	3 902 000	4 008 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 281 000	1 613 000	1 354 000	194 000
Total Current Assets	2 197 000	1 641 000	1 379 000	233 000
Total Assets	6 374 000	5 437 000	5 281 000	4 242 000
Total Equity	3 479 000	3 176 000	2 705 000	1 520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 642 000	1 848 000	2 126 000	2 286 000
Creditors	1 028 000	146 000	57 000	19 000
Unpaid Taxes	2 000	−25 000	−16 000	6 000
Dividends	0	0	0	0
Other Current Debt	155 000	176 000	91 000	198 000
Total Current Debt	1 252 000	413 000	450 000	436 000
Total Equity and Debt	6 374 000	5 437 000	5 281 000	4 242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,74 %	14,8 %	43,81 %	49,74 %
Debt-to-Equity Ratio	0,47	0,58	0,79	1,5
Operating Profit Margin	14,72 %	16,23 %	34,53 %	21,57 %
Current Ratio	1,75	3,97	3,06	0,53
Quick Ratio	1,75	3,97	3,06	0,53
Equity Ratio	0,55	0,58	0,51	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %