ADVOKAT BJØRN L G BRAATHEN AS

3117 TØNSBERG

Finances

Share Ownership

Return on Equity

−16,88 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	130 000	274 000	150 000	125 000
Net Income	−40 000	54 000	22 000	−19 000
Total Assets	449 000	458 000	415 000	393 000
Total Equity	237 000	278 000	224 000	201 000

Income (NOK)	2022	2021	2020	2019
Revenue	130 000	274 000	150 000	125 000
Expenditure	176 000	223 000	133 000	150 000
Operating Profit	−46 000	51 000	18 000	−25 000
Financial Income	6 000	3 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	5 000	6 000
Earnings Before Tax	−40 000	54 000	22 000	−19 000
Tax	0	0	0	0
Net Income	−40 000	54 000	22 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 000	127 000	60 000	28 000
Total Current Assets	333 000	331 000	355 000	366 000
Total Assets	449 000	458 000	415 000	393 000
Total Retained Equity	137 000	178 000	124 000	101 000
Total Equity	237 000	278 000	224 000	201 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	212 000	180 000	191 000	192 000
Total Equity and Debt	449 000	458 000	415 000	393 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	130 000	274 000	131 000	125 000
Other Income	0	0	19 000	0
Revenue	130 000	274 000	150 000	125 000
Cost of Goods Sold	3 000	85 000	17 000	0
Salary Costs	0	−3 000	0	0
Depreciation	52 000	34 000	12 000	31 000
Impairment	0	0	0	0
Expenditure	176 000	223 000	133 000	150 000
Operating Profit	−46 000	51 000	18 000	−25 000
Financial Income	6 000	3 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	6 000	3 000	5 000	6 000
Dividends	0	0	0	0
Net Income	−40 000	54 000	22 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	116 000	127 000	60 000	28 000
Total Tangible Assets	116 000	127 000	60 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	116 000	127 000	60 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	333 000	313 000	347 000	347 000
Total Current Assets	333 000	331 000	355 000	366 000
Total Assets	449 000	458 000	415 000	393 000
Total Equity	237 000	278 000	224 000	201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	7 000	0	10 000	20 000
Dividends	0	0	0	0
Other Current Debt	204 000	180 000	182 000	172 000
Total Current Debt	212 000	180 000	191 000	192 000
Total Equity and Debt	449 000	458 000	415 000	393 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,88 %	19,42 %	9,82 %	−9,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−35,38 %	18,61 %	12 %	−20 %
Current Ratio	1,57	1,84	1,86	1,91
Quick Ratio	1,57	1,84	1,86	1,91
Equity Ratio	0,53	0,61	0,54	0,51
Gross Profit Margin	97,69 %	68,98 %	88,67 %	100 %