UNIQUE EIENDOM AS

1383 ASKER

Finances

Share Ownership

Return on Equity

27,3 %

Current Ratio

68,75

Debt-to-Equity Ratio

13,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	480 000
Net Income	77 000	112 000	−56 000	66 000
Total Assets	3 992 000	3 991 000	4 025 000	4 092 000
Total Equity	282 000	204 000	92 000	148 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	480 000	480 000
Expenditure	193 000	180 000	380 000	218 000
Operating Profit	287 000	300 000	100 000	262 000
Financial Income	0	0	0	0
Financial Costs	188 000	156 000	172 000	178 000
Financial Balance	−188 000	−156 000	−172 000	−178 000
Earnings Before Tax	99 000	144 000	−72 000	85 000
Tax	22 000	32 000	−16 000	19 000
Net Income	77 000	112 000	−56 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 717 000	3 758 000	3 799 000	3 840 000
Total Current Assets	275 000	234 000	226 000	253 000
Total Assets	3 992 000	3 991 000	4 025 000	4 092 000
Total Retained Equity	182 000	104 000	−8 000	48 000
Total Equity	282 000	204 000	92 000	148 000
Total Long-Term Debt	3 707 000	3 775 000	3 838 000	3 942 000
Total Current Debt	4 000	13 000	95 000	3 000
Total Equity and Debt	3 992 000	3 991 000	4 025 000	4 092 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	480 000	480 000	480 000
Revenue	480 000	480 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	5 000
Depreciation	41 000	41 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	193 000	180 000	380 000	218 000
Operating Profit	287 000	300 000	100 000	262 000
Financial Income	0	0	0	0
Financial Costs	188 000	156 000	172 000	178 000
Financial Balance	−188 000	−156 000	−172 000	−178 000
Dividends	0	0	0	0
Net Income	77 000	112 000	−56 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 717 000	3 758 000	3 799 000	3 840 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 717 000	3 758 000	3 799 000	3 840 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 717 000	3 758 000	3 799 000	3 840 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	46 000	42 000	46 000
Total Current Assets	275 000	234 000	226 000	253 000
Total Assets	3 992 000	3 991 000	4 025 000	4 092 000
Total Equity	282 000	204 000	92 000	148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 707 000	3 775 000	3 838 000	3 942 000
Creditors	4 000	3 000	1 000	2 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	0	10 000	94 000	0
Total Current Debt	4 000	13 000	95 000	3 000
Total Equity and Debt	3 992 000	3 991 000	4 025 000	4 092 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,3 %	54,9 %	−60,87 %	44,59 %
Debt-to-Equity Ratio	13,15	18,5	41,72	26,64
Operating Profit Margin	59,79 %	62,5 %	20,83 %	54,58 %
Current Ratio	68,75	18	2,38	84,33
Quick Ratio	68,75	18	2,38	84,33
Equity Ratio	0,07	0,05	0,02	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %