MILJETEIG EIENDOM AS

2040 KLØFTA

Finances

Share Ownership

Return on Equity

7,26 %

Current Ratio

5,82

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 739 000	1 647 000	1 576 000	1 476 000
Net Income	499 000	361 000	330 000	256 000
Total Assets	7 437 000	8 211 000	8 286 000	8 165 000
Total Equity	6 872 000	6 369 000	5 991 000	5 453 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 739 000	1 647 000	1 576 000	1 476 000
Expenditure	1 070 000	1 134 000	1 061 000	982 000
Operating Profit	668 000	513 000	516 000	495 000
Financial Income	8 000	7 000	10 000	14 000
Financial Costs	48 000	75 000	103 000	136 000
Financial Balance	−40 000	−68 000	−93 000	−122 000
Earnings Before Tax	629 000	446 000	424 000	373 000
Tax	130 000	85 000	93 000	116 000
Net Income	499 000	361 000	330 000	256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 582 000	6 702 000	6 940 000	6 764 000
Total Current Assets	855 000	1 509 000	1 346 000	1 401 000
Total Assets	7 437 000	8 211 000	8 286 000	8 165 000
Total Retained Equity	4 872 000	4 369 000	3 991 000	3 453 000
Total Equity	6 872 000	6 369 000	5 991 000	5 453 000
Total Long-Term Debt	418 000	1 740 000	2 185 000	2 608 000
Total Current Debt	147 000	102 000	110 000	105 000
Total Equity and Debt	7 437 000	8 211 000	8 286 000	8 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 739 000	1 647 000	1 576 000	1 476 000
Revenue	1 739 000	1 647 000	1 576 000	1 476 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	0	0	0
Depreciation	137 000	256 000	256 000	198 000
Impairment	0	0	0	0
Expenditure	1 070 000	1 134 000	1 061 000	982 000
Operating Profit	668 000	513 000	516 000	495 000
Financial Income	8 000	7 000	10 000	14 000
Financial Costs	48 000	75 000	103 000	136 000
Financial Balance	−40 000	−68 000	−93 000	−122 000
Dividends	0	0	0	0
Net Income	499 000	361 000	330 000	256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	480 000	463 000	445 000	428 000
Real Eastate	6 102 000	6 239 000	6 495 000	6 336 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 102 000	6 239 000	6 495 000	6 336 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 582 000	6 702 000	6 940 000	6 764 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	509 000	940 000	774 000	837 000
Total Current Assets	855 000	1 509 000	1 346 000	1 401 000
Total Assets	7 437 000	8 211 000	8 286 000	8 165 000
Total Equity	6 872 000	6 369 000	5 991 000	5 453 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	418 000	1 740 000	2 185 000	2 608 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	147 000	102 000	110 000	105 000
Total Equity and Debt	7 437 000	8 211 000	8 286 000	8 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,26 %	5,67 %	5,51 %	4,69 %
Debt-to-Equity Ratio	0,06	0,27	0,36	0,48
Operating Profit Margin	38,41 %	31,15 %	32,74 %	33,54 %
Current Ratio	5,82	14,79	12,24	13,34
Quick Ratio	5,82	14,79	12,24	13,34
Equity Ratio	0,92	0,78	0,72	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %