BOLIGSAMEIET ASKER HAGEBY

0179 OSLO

Finances

Share Ownership

Return on Equity

56,01 %

Current Ratio

7,65

Debt-to-Equity Ratio

−1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 569 000	3 007 000	2 913 000	2 827 000
Net Income	−4 854 000	664 000	827 000	361 000
Total Assets	819 000	772 000	559 000	705 000
Total Equity	−8 666 000	−3 813 000	−4 477 000	−5 303 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 569 000	3 007 000	2 913 000	2 827 000
Expenditure	8 129 000	2 107 000	1 805 000	2 128 000
Operating Profit	−4 560 000	901 000	1 109 000	699 000
Financial Income	5 000	1 000	0	2 000
Financial Costs	299 000	237 000	282 000	339 000
Financial Balance	−294 000	−236 000	−282 000	−337 000
Earnings Before Tax	−4 854 000	664 000	827 000	361 000
Tax	0	0	0	0
Net Income	−4 854 000	664 000	827 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	41 000	41 000	41 000
Total Current Assets	696 000	731 000	518 000	664 000
Total Assets	819 000	772 000	559 000	705 000
Total Retained Equity	−8 666 000	−3 813 000	−4 477 000	−5 303 000
Total Equity	−8 666 000	−3 813 000	−4 477 000	−5 303 000
Total Long-Term Debt	9 394 000	4 462 000	4 739 000	5 295 000
Total Current Debt	91 000	122 000	297 000	714 000
Total Equity and Debt	819 000	772 000	559 000	705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 913 000	2 827 000
Other Income	3 569 000	3 007 000	0	0
Revenue	3 569 000	3 007 000	2 913 000	2 827 000
Cost of Goods Sold	0	0	0	0
Salary Costs	108 000	145 000	105 000	35 000
Depreciation	27 000	0	0	173 000
Impairment	0	0	0	0
Expenditure	8 129 000	2 107 000	1 805 000	2 128 000
Operating Profit	−4 560 000	901 000	1 109 000	699 000
Financial Income	5 000	1 000	0	2 000
Financial Costs	299 000	237 000	282 000	339 000
Financial Balance	−294 000	−236 000	−282 000	−337 000
Dividends	0	0	0	0
Net Income	−4 854 000	664 000	827 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 000	41 000	41 000	41 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	82 000	0	0	0
Total Tangible Assets	123 000	41 000	41 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	123 000	41 000	41 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	573 000	587 000	373 000	431 000
Total Current Assets	696 000	731 000	518 000	664 000
Total Assets	819 000	772 000	559 000	705 000
Total Equity	−8 666 000	−3 813 000	−4 477 000	−5 303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 394 000	4 462 000	4 739 000	5 295 000
Creditors	11 000	80 000	257 000	661 000
Unpaid Taxes	0	0	2 000	0
Dividends	0	0	0	0
Other Current Debt	77 000	42 000	37 000	52 000
Total Current Debt	91 000	122 000	297 000	714 000
Total Equity and Debt	819 000	772 000	559 000	705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,01 %	−17,41 %	−18,47 %	−6,81 %
Debt-to-Equity Ratio	−1,08	−1,17	−1,06	−1
Operating Profit Margin	−127,77 %	29,96 %	38,07 %	24,73 %
Current Ratio	7,65	5,99	1,74	0,93
Quick Ratio	7,65	5,99	1,74	0,93
Equity Ratio	−10,58	−4,94	−8,01	−7,52
Gross Profit Margin	100 %	100 %	100 %	100 %