ADVOKATFIRMAET ÅKE SJØBERG AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

164,54 %

Current Ratio

0,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 753 000	5 180 000	4 679 000	4 418 000
Net Income	2 297 000	2 914 000	2 497 000	2 300 000
Total Assets	2 675 000	4 092 000	9 502 000	6 946 000
Total Equity	1 396 000	2 404 000	2 490 000	2 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 753 000	5 180 000	4 679 000	4 418 000
Expenditure	1 770 000	1 408 000	1 465 000	1 090 000
Operating Profit	2 982 000	3 771 000	3 214 000	3 329 000
Financial Income	5 000	16 000	11 000	128 000
Financial Costs	29 000	51 000	22 000	13 000
Financial Balance	−24 000	−35 000	−11 000	115 000
Earnings Before Tax	2 958 000	3 736 000	3 202 000	3 444 000
Tax	661 000	822 000	705 000	1 145 000
Net Income	2 297 000	2 914 000	2 497 000	2 300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 029 000	2 029 000	2 029 000	1 999 000
Total Current Assets	646 000	2 063 000	7 474 000	4 947 000
Total Assets	2 675 000	4 092 000	9 502 000	6 946 000
Total Retained Equity	1 296 000	2 304 000	2 390 000	1 935 000
Total Equity	1 396 000	2 404 000	2 490 000	2 035 000
Total Long-Term Debt	0	8 000	18 000	31 000
Total Current Debt	1 280 000	1 680 000	6 994 000	4 880 000
Total Equity and Debt	2 675 000	4 092 000	9 502 000	6 946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 753 000	5 180 000	4 679 000	4 418 000
Other Income	0	0	0	0
Revenue	4 753 000	5 180 000	4 679 000	4 418 000
Cost of Goods Sold	320 000	352 000	359 000	357 000
Salary Costs	930 000	930 000	924 000	930 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 770 000	1 408 000	1 465 000	1 090 000
Operating Profit	2 982 000	3 771 000	3 214 000	3 329 000
Financial Income	5 000	16 000	11 000	128 000
Financial Costs	29 000	51 000	22 000	13 000
Financial Balance	−24 000	−35 000	−11 000	115 000
Dividends	3 306 000	3 000 000	2 042 000	3 522 000
Net Income	2 297 000	2 914 000	2 497 000	2 300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	85 000	85 000	85 000	85 000
Total Tangible Assets	85 000	85 000	85 000	85 000
Total Fiancial Fixed Assets	1 944 000	1 944 000	1 944 000	1 914 000
Total Fixed Assets	2 029 000	2 029 000	2 029 000	1 999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	390 000	1 615 000	1 194 000	999 000
Total Current Assets	646 000	2 063 000	7 474 000	4 947 000
Total Assets	2 675 000	4 092 000	9 502 000	6 946 000
Total Equity	1 396 000	2 404 000	2 490 000	2 035 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 000	18 000	31 000
Creditors	68 000	132 000	132 000	78 000
Unpaid Taxes	441 000	508 000	468 000	466 000
Dividends	3 306 000	3 000 000	2 042 000	3 522 000
Other Current Debt	100 000	115 000	114 000	137 000
Total Current Debt	1 280 000	1 680 000	6 994 000	4 880 000
Total Equity and Debt	2 675 000	4 092 000	9 502 000	6 946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	164,54 %	121,21 %	100,28 %	113,02 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	62,74 %	72,8 %	68,69 %	75,35 %
Current Ratio	0,5	1,23	1,07	1,01
Quick Ratio	0,5	1,23	1,07	1,01
Equity Ratio	0,52	0,59	0,26	0,29
Gross Profit Margin	93,27 %	93,2 %	92,33 %	91,92 %