FLOER EIENDOM AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

5,89 %

Current Ratio

13,91

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	396 000	382 000	373 000	378 000
Net Income	204 000	163 000	190 000	70 000
Total Assets	3 546 000	3 340 000	3 187 000	2 967 000
Total Equity	3 462 000	3 258 000	3 095 000	2 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	396 000	382 000	373 000	378 000
Expenditure	135 000	177 000	141 000	300 000
Operating Profit	261 000	205 000	232 000	78 000
Financial Income	0	3 000	12 000	11 000
Financial Costs	0	0	0	0
Financial Balance	0	3 000	12 000	11 000
Earnings Before Tax	262 000	208 000	244 000	89 000
Tax	58 000	46 000	54 000	20 000
Net Income	204 000	163 000	190 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 642 000	2 698 000	730 000	756 000
Total Current Assets	904 000	642 000	2 457 000	2 211 000
Total Assets	3 546 000	3 340 000	3 187 000	2 967 000
Total Retained Equity	3 362 000	3 158 000	2 995 000	2 805 000
Total Equity	3 462 000	3 258 000	3 095 000	2 905 000
Total Long-Term Debt	20 000	27 000	34 000	37 000
Total Current Debt	65 000	55 000	58 000	24 000
Total Equity and Debt	3 546 000	3 340 000	3 187 000	2 967 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	396 000	382 000	373 000	378 000
Revenue	396 000	382 000	373 000	378 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	44 000	44 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	135 000	177 000	141 000	300 000
Operating Profit	261 000	205 000	232 000	78 000
Financial Income	0	3 000	12 000	11 000
Financial Costs	0	0	0	0
Financial Balance	0	3 000	12 000	11 000
Dividends	0	0	0	0
Net Income	204 000	163 000	190 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	642 000	686 000	730 000	756 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	642 000	686 000	730 000	756 000
Total Fiancial Fixed Assets	2 000 000	2 011 000	0	0
Total Fixed Assets	2 642 000	2 698 000	730 000	756 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	904 000	642 000	2 438 000	2 192 000
Total Current Assets	904 000	642 000	2 457 000	2 211 000
Total Assets	3 546 000	3 340 000	3 187 000	2 967 000
Total Equity	3 462 000	3 258 000	3 095 000	2 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	27 000	34 000	37 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	1 000
Total Current Debt	65 000	55 000	58 000	24 000
Total Equity and Debt	3 546 000	3 340 000	3 187 000	2 967 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,89 %	5 %	6,14 %	2,41 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	65,91 %	53,66 %	62,2 %	20,63 %
Current Ratio	13,91	11,67	42,36	92,13
Quick Ratio	13,91	11,67	42,36	92,13
Equity Ratio	0,98	0,98	0,97	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %