ÅSVEIEN 9 AS

0488 OSLO

Finances

Share Ownership

Return on Equity

4,89 %

Current Ratio

1,73

Debt-to-Equity Ratio

1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 105 000	1 776 000	1 649 000	1 707 000
Net Income	169 000	148 000	35 000	−57 000
Total Assets	9 518 000	9 544 000	9 610 000	11 564 000
Total Equity	3 459 000	3 446 000	3 298 000	3 263 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 105 000	1 776 000	1 649 000	1 707 000
Expenditure	1 690 000	1 327 000	1 335 000	1 365 000
Operating Profit	415 000	450 000	314 000	342 000
Financial Income	0	0	0	0
Financial Costs	197 000	260 000	269 000	431 000
Financial Balance	−197 000	−260 000	−269 000	−431 000
Earnings Before Tax	218 000	190 000	45 000	−89 000
Tax	48 000	42 000	10 000	−32 000
Net Income	169 000	148 000	35 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 582 000	8 832 000	9 084 000	9 352 000
Total Current Assets	936 000	712 000	526 000	2 212 000
Total Assets	9 518 000	9 544 000	9 610 000	11 564 000
Total Retained Equity	196 000	183 000	35 000	0
Total Equity	3 459 000	3 446 000	3 298 000	3 263 000
Total Long-Term Debt	5 519 000	5 869 000	6 153 000	7 998 000
Total Current Debt	540 000	230 000	159 000	303 000
Total Equity and Debt	9 518 000	9 544 000	9 610 000	11 564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 045 000	1 721 000	1 626 000	1 707 000
Other Income	60 000	55 000	23 000	0
Revenue	2 105 000	1 776 000	1 649 000	1 707 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	250 000	252 000	268 000	275 000
Impairment	0	0	0	0
Expenditure	1 690 000	1 327 000	1 335 000	1 365 000
Operating Profit	415 000	450 000	314 000	342 000
Financial Income	0	0	0	0
Financial Costs	197 000	260 000	269 000	431 000
Financial Balance	−197 000	−260 000	−269 000	−431 000
Dividends	0	0	0	0
Net Income	169 000	148 000	35 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 570 000	8 791 000	9 012 000	9 233 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	41 000	72 000	119 000
Total Tangible Assets	8 582 000	8 832 000	9 084 000	9 352 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 582 000	8 832 000	9 084 000	9 352 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	598 000	335 000	95 000
Total Current Assets	936 000	712 000	526 000	2 212 000
Total Assets	9 518 000	9 544 000	9 610 000	11 564 000
Total Equity	3 459 000	3 446 000	3 298 000	3 263 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 519 000	5 869 000	6 153 000	7 998 000
Creditors	201 000	134 000	31 000	187 000
Unpaid Taxes	85 000	9 000	14 000	20 000
Dividends	0	0	0	0
Other Current Debt	239 000	42 000	114 000	96 000
Total Current Debt	540 000	230 000	159 000	303 000
Total Equity and Debt	9 518 000	9 544 000	9 610 000	11 564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,89 %	4,29 %	1,06 %	−1,75 %
Debt-to-Equity Ratio	1,6	1,7	1,87	2,45
Operating Profit Margin	19,71 %	25,34 %	19,04 %	20,04 %
Current Ratio	1,73	3,1	3,31	7,3
Quick Ratio	1,73	3,1	3,31	7,3
Equity Ratio	0,36	0,36	0,34	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %