NOTØY REGNSKAPSSERVICE

6006 ÅLESUND

Finances

Share Ownership

Return on Equity

1 019,12 %

Current Ratio

3,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	804 000	708 000	852 000	804 000
Net Income	693 000	589 000	729 000	683 000
Total Assets	95 000	70 000	148 000	175 000
Total Equity	68 000	26 000	118 000	135 000

Income (NOK)	2022	2021	2020	2019
Revenue	804 000	708 000	852 000	804 000
Expenditure	111 000	119 000	124 000	120 000
Operating Profit	693 000	589 000	729 000	683 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	693 000	589 000	729 000	683 000
Tax	0	0	0	0
Net Income	693 000	589 000	729 000	683 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	95 000	70 000	148 000	175 000
Total Assets	95 000	70 000	148 000	175 000
Total Retained Equity	68 000	26 000	118 000	135 000
Total Equity	68 000	26 000	118 000	135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	44 000	29 000	39 000
Total Equity and Debt	95 000	70 000	148 000	175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	804 000	708 000	852 000	804 000
Other Income	0	0	0	0
Revenue	804 000	708 000	852 000	804 000
Cost of Goods Sold	0	0	0	0
Salary Costs	64 000	63 000	62 000	61 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	119 000	124 000	120 000
Operating Profit	693 000	589 000	729 000	683 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	693 000	589 000	729 000	683 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	6 000	63 000	62 000
Total Current Assets	95 000	70 000	148 000	175 000
Total Assets	95 000	70 000	148 000	175 000
Total Equity	68 000	26 000	118 000	135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	24 000	3 000	3 000
Unpaid Taxes	28 000	20 000	27 000	35 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	28 000	44 000	29 000	39 000
Total Equity and Debt	95 000	70 000	148 000	175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 019,12 %	2 265,38 %	617,8 %	505,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,19 %	83,19 %	85,56 %	84,95 %
Current Ratio	3,39	1,59	5,1	4,49
Quick Ratio	3,39	1,59	5,1	4,49
Equity Ratio	0,72	0,37	0,8	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %