GRUE FRIVILLIGSENTRAL

2260 KIRKENÆR

Finances

Share Ownership

Return on Equity

5,62 %

Current Ratio

6,54

Debt-to-Equity Ratio

0,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 124 000	941 000	917 000	1 105 000
Net Income	56 000	50 000	255 000	121 000
Total Assets	2 060 000	2 063 000	1 056 000	754 000
Total Equity	997 000	983 000	932 000	677 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 124 000	941 000	917 000	1 105 000
Expenditure	162 000	139 000	662 000	985 000
Operating Profit	56 000	51 000	255 000	120 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	56 000	50 000	255 000	121 000
Tax	0	0	0	0
Net Income	56 000	50 000	255 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 479 000	1 539 000	13 000	19 000
Total Current Assets	582 000	525 000	1 043 000	735 000
Total Assets	2 060 000	2 063 000	1 056 000	754 000
Total Retained Equity	997 000	983 000	932 000	677 000
Total Equity	997 000	983 000	932 000	677 000
Total Long-Term Debt	975 000	1 008 000	0	0
Total Current Debt	89 000	73 000	123 000	77 000
Total Equity and Debt	2 060 000	2 063 000	1 056 000	754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	615 000	594 000
Other Income	1 124 000	941 000	302 000	512 000
Revenue	1 124 000	941 000	917 000	1 105 000
Cost of Goods Sold	654 000	407 000	0	0
Salary Costs	0	0	369 000	520 000
Depreciation	0	0	6 000	6 000
Impairment	0	0	0	0
Expenditure	162 000	139 000	662 000	985 000
Operating Profit	56 000	51 000	255 000	120 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	56 000	50 000	255 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 479 000	1 539 000	0	0
Machinery and Plant Facilities	0	0	13 000	19 000
Fixtures	0	0	0	0
Total Tangible Assets	1 479 000	1 539 000	13 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 479 000	1 539 000	13 000	19 000
Stock	17 000	5 000	5 000	5 000
Total Investments	0	0	0	0
Cash, Bank	549 000	505 000	1 023 000	715 000
Total Current Assets	582 000	525 000	1 043 000	735 000
Total Assets	2 060 000	2 063 000	1 056 000	754 000
Total Equity	997 000	983 000	932 000	677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	975 000	1 008 000	0	0
Creditors	0	0	26 000	5 000
Unpaid Taxes	29 000	29 000	13 000	25 000
Dividends	0	0	0	0
Other Current Debt	59 000	44 000	84 000	47 000
Total Current Debt	89 000	73 000	123 000	77 000
Total Equity and Debt	2 060 000	2 063 000	1 056 000	754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,62 %	5,09 %	27,36 %	17,87 %
Debt-to-Equity Ratio	0,98	1,03	0	0
Operating Profit Margin	4,98 %	5,42 %	27,81 %	10,86 %
Current Ratio	6,54	7,19	8,48	9,55
Quick Ratio	8,08	7,72	8,84	10,21
Equity Ratio	0,48	0,48	0,88	0,9
Gross Profit Margin	41,81 %	56,75 %	100 %	100 %