MUSTADBOLIGER AS

0283 OSLO

Finances

Share Ownership

Return on Equity

−0,05 %

Current Ratio

0,15

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 476 000	1 555 000	1 528 000	1 586 000
Net Income	−3 000	148 000	542 000	366 000
Total Assets	14 785 000	14 867 000	15 674 000	15 036 000
Total Equity	6 614 000	6 625 000	6 477 000	5 935 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 476 000	1 555 000	1 528 000	1 586 000
Expenditure	1 359 000	1 208 000	648 000	609 000
Operating Profit	117 000	347 000	880 000	977 000
Financial Income	0	0	6 000	14 000
Financial Costs	121 000	157 000	190 000	219 000
Financial Balance	−121 000	−157 000	−184 000	−205 000
Earnings Before Tax	−4 000	190 000	695 000	772 000
Tax	−1 000	42 000	153 000	406 000
Net Income	−3 000	148 000	542 000	366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 744 000	14 828 000	14 913 000	13 216 000
Total Current Assets	41 000	38 000	762 000	1 820 000
Total Assets	14 785 000	14 867 000	15 674 000	15 036 000
Total Retained Equity	4 264 000	4 276 000	4 128 000	3 585 000
Total Equity	6 614 000	6 625 000	6 477 000	5 935 000
Total Long-Term Debt	7 895 000	1 517 000	8 790 000	8 592 000
Total Current Debt	277 000	6 725 000	407 000	509 000
Total Equity and Debt	14 785 000	14 867 000	15 674 000	15 036 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 476 000	1 555 000	1 528 000	1 586 000
Revenue	1 476 000	1 555 000	1 528 000	1 586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	84 000	84 000	32 000	15 000
Impairment	0	0	0	0
Expenditure	1 359 000	1 208 000	648 000	609 000
Operating Profit	117 000	347 000	880 000	977 000
Financial Income	0	0	6 000	14 000
Financial Costs	121 000	157 000	190 000	219 000
Financial Balance	−121 000	−157 000	−184 000	−205 000
Dividends	0	0	0	0
Net Income	−3 000	148 000	542 000	366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 730 000	14 800 000	14 869 000	13 157 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	29 000	44 000	59 000
Total Tangible Assets	14 744 000	14 828 000	14 913 000	13 216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 744 000	14 828 000	14 913 000	13 216 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	737 000	1 779 000
Total Current Assets	41 000	38 000	762 000	1 820 000
Total Assets	14 785 000	14 867 000	15 674 000	15 036 000
Total Equity	6 614 000	6 625 000	6 477 000	5 935 000
Short-Term Group Debt	28 000	0	95 000	249 000
Total Long-Term Debt	7 895 000	1 517 000	8 790 000	8 592 000
Creditors	60 000	41 000	39 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	188 000	133 000	130 000	62 000
Total Current Debt	277 000	6 725 000	407 000	509 000
Total Equity and Debt	14 785 000	14 867 000	15 674 000	15 036 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,05 %	2,23 %	8,37 %	6,17 %
Debt-to-Equity Ratio	1,19	0,23	1,36	1,45
Operating Profit Margin	7,93 %	22,32 %	57,59 %	61,6 %
Current Ratio	0,15	0,01	1,87	3,58
Quick Ratio	0,15	0,01	1,87	3,58
Equity Ratio	0,45	0,45	0,41	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %