SNA EUROPE (NORWAY) AS

1351 RUD

Finances

Share Ownership

Return on Equity

4,61 %

Current Ratio

3,97

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	111 232 000	107 892 000	96 440 000	93 785 000
Net Income	3 881 000	4 049 000	2 693 000	3 923 000
Total Assets	111 699 000	101 705 000	97 235 000	90 527 000
Total Equity	84 116 000	80 235 000	76 186 000	73 493 000

Income (NOK)	2022	2021	2020	2019
Revenue	111 232 000	107 892 000	96 440 000	93 785 000
Expenditure	107 129 000	102 806 000	93 278 000	89 360 000
Operating Profit	4 102 000	5 086 000	3 162 000	4 425 000
Financial Income	1 070 000	173 000	353 000	640 000
Financial Costs	184 000	62 000	52 000	15 000
Financial Balance	886 000	111 000	301 000	625 000
Earnings Before Tax	4 988 000	5 197 000	3 463 000	5 050 000
Tax	1 107 000	1 148 000	770 000	1 127 000
Net Income	3 881 000	4 049 000	2 693 000	3 923 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 026 000	5 339 000	4 786 000	4 995 000
Total Current Assets	105 672 000	96 365 000	92 449 000	85 532 000
Total Assets	111 699 000	101 705 000	97 235 000	90 527 000
Total Retained Equity	84 016 000	80 135 000	76 086 000	73 393 000
Total Equity	84 116 000	80 235 000	76 186 000	73 493 000
Total Long-Term Debt	967 000	817 000	706 000	830 000
Total Current Debt	26 616 000	20 653 000	20 343 000	16 205 000
Total Equity and Debt	111 699 000	101 705 000	97 235 000	90 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	111 232 000	107 892 000	96 440 000	93 785 000
Other Income	0	0	0	0
Revenue	111 232 000	107 892 000	96 440 000	93 785 000
Cost of Goods Sold	74 304 000	71 850 000	67 163 000	60 470 000
Salary Costs	17 234 000	15 942 000	13 905 000	15 119 000
Depreciation	0	0	10 000	28 000
Impairment	0	0	0	0
Expenditure	107 129 000	102 806 000	93 278 000	89 360 000
Operating Profit	4 102 000	5 086 000	3 162 000	4 425 000
Financial Income	1 070 000	173 000	353 000	640 000
Financial Costs	184 000	62 000	52 000	15 000
Financial Balance	886 000	111 000	301 000	625 000
Dividends	0	0	0	0
Net Income	3 881 000	4 049 000	2 693 000	3 923 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	10 000
Total Tangible Assets	0	0	0	10 000
Total Fiancial Fixed Assets	6 026 000	5 339 000	4 786 000	4 985 000
Total Fixed Assets	6 026 000	5 339 000	4 786 000	4 995 000
Stock	91 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	688 000	534 000	483 000	560 000
Total Current Assets	105 672 000	96 365 000	92 449 000	85 532 000
Total Assets	111 699 000	101 705 000	97 235 000	90 527 000
Total Equity	84 116 000	80 235 000	76 186 000	73 493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	967 000	817 000	706 000	830 000
Creditors	10 630 000	6 463 000	6 889 000	3 486 000
Unpaid Taxes	6 446 000	5 796 000	6 323 000	4 786 000
Dividends	0	0	0	0
Other Current Debt	8 584 000	7 356 000	6 237 000	6 725 000
Total Current Debt	26 616 000	20 653 000	20 343 000	16 205 000
Total Equity and Debt	111 699 000	101 705 000	97 235 000	90 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,61 %	5,05 %	3,53 %	5,34 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	3,69 %	4,71 %	3,28 %	4,72 %
Current Ratio	3,97	4,67	4,54	5,28
Quick Ratio	3,98	4,67	4,54	5,28
Equity Ratio	0,75	0,79	0,78	0,81
Gross Profit Margin	33,2 %	33,41 %	30,36 %	35,52 %