DRAMMEN BYGGPROSJEKT AS

0382 OSLO

Finances

Return on Equity

11,29 %

Current Ratio

2,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	260 000	435 000	341 000	308 000
Net Income	168 000	222 000	200 000	63 000
Total Assets	2 025 000	2 027 000	2 020 000	1 029 000
Total Equity	1 488 000	1 319 000	1 097 000	897 000

Income (NOK)	2022	2021	2020	2019
Revenue	260 000	435 000	341 000	308 000
Expenditure	114 000	110 000	85 000	241 000
Operating Profit	146 000	324 000	255 000	67 000
Financial Income	22 000	42 000	2 000	3 000
Financial Costs	0	72 000	0	0
Financial Balance	22 000	−30 000	2 000	3 000
Earnings Before Tax	168 000	294 000	257 000	70 000
Tax	0	72 000	57 000	6 000
Net Income	168 000	222 000	200 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	798 000	1 049 000	1 743 000	781 000
Total Current Assets	1 227 000	978 000	277 000	247 000
Total Assets	2 025 000	2 027 000	2 020 000	1 029 000
Total Retained Equity	1 458 000	1 289 000	1 067 000	867 000
Total Equity	1 488 000	1 319 000	1 097 000	897 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	537 000	708 000	923 000	132 000
Total Equity and Debt	2 025 000	2 027 000	2 020 000	1 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	260 000	435 000	341 000	308 000
Other Income	0	0	0	0
Revenue	260 000	435 000	341 000	308 000
Cost of Goods Sold	6 000	1 000	6 000	34 000
Salary Costs	0	1 000	−12 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	110 000	85 000	241 000
Operating Profit	146 000	324 000	255 000	67 000
Financial Income	22 000	42 000	2 000	3 000
Financial Costs	0	72 000	0	0
Financial Balance	22 000	−30 000	2 000	3 000
Dividends	0	0	0	0
Net Income	168 000	222 000	200 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	798 000	1 049 000	1 743 000	781 000
Total Fixed Assets	798 000	1 049 000	1 743 000	781 000
Stock	0	0	0	0
Total Investments	262 000	12 000	0	0
Cash, Bank	928 000	939 000	92 000	130 000
Total Current Assets	1 227 000	978 000	277 000	247 000
Total Assets	2 025 000	2 027 000	2 020 000	1 029 000
Total Equity	1 488 000	1 319 000	1 097 000	897 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	13 000	0
Unpaid Taxes	51 000	28 000	30 000	32 000
Dividends	0	0	0	0
Other Current Debt	486 000	609 000	823 000	94 000
Total Current Debt	537 000	708 000	923 000	132 000
Total Equity and Debt	2 025 000	2 027 000	2 020 000	1 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,29 %	16,83 %	18,23 %	7,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,15 %	74,48 %	74,78 %	21,75 %
Current Ratio	2,28	1,38	0,3	1,87
Quick Ratio	2,28	1,38	0,3	1,87
Equity Ratio	0,73	0,65	0,54	0,87
Gross Profit Margin	97,69 %	99,77 %	98,24 %	88,96 %