ANDERSEN BYGG AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

20,05 %

Current Ratio

0,42

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	330 000	318 000	278 000	313 000
Net Income	156 000	151 000	111 000	177 000
Total Assets	1 330 000	1 450 000	1 525 000	1 460 000
Total Equity	778 000	774 000	776 000	768 000

Income (NOK)	2022	2021	2020	2019
Revenue	330 000	318 000	278 000	313 000
Expenditure	135 000	128 000	140 000	93 000
Operating Profit	195 000	190 000	138 000	220 000
Financial Income	5 000	5 000	4 000	6 000
Financial Costs	0	1 000	0	0
Financial Balance	5 000	4 000	4 000	6 000
Earnings Before Tax	200 000	194 000	142 000	226 000
Tax	44 000	43 000	31 000	50 000
Net Income	156 000	151 000	111 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 246 000	1 293 000	1 341 000	1 362 000
Total Current Assets	84 000	157 000	184 000	98 000
Total Assets	1 330 000	1 450 000	1 525 000	1 460 000
Total Retained Equity	278 000	274 000	276 000	268 000
Total Equity	778 000	774 000	776 000	768 000
Total Long-Term Debt	353 000	466 000	584 000	462 000
Total Current Debt	199 000	209 000	166 000	230 000
Total Equity and Debt	1 330 000	1 450 000	1 525 000	1 460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	318 000	318 000	278 000	313 000
Other Income	12 000	0	0	0
Revenue	330 000	318 000	278 000	313 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	47 000	43 000	43 000
Impairment	0	0	0	0
Expenditure	135 000	128 000	140 000	93 000
Operating Profit	195 000	190 000	138 000	220 000
Financial Income	5 000	5 000	4 000	6 000
Financial Costs	0	1 000	0	0
Financial Balance	5 000	4 000	4 000	6 000
Dividends	0	0	0	0
Net Income	156 000	151 000	111 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 233 000	1 276 000	1 319 000	1 362 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	22 000	0
Total Tangible Assets	1 246 000	1 293 000	1 341 000	1 362 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 246 000	1 293 000	1 341 000	1 362 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	128 000	164 000	66 000
Total Current Assets	84 000	157 000	184 000	98 000
Total Assets	1 330 000	1 450 000	1 525 000	1 460 000
Total Equity	778 000	774 000	776 000	768 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	353 000	466 000	584 000	462 000
Creditors	3 000	2 000	25 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	196 000	208 000	140 000	230 000
Total Current Debt	199 000	209 000	166 000	230 000
Total Equity and Debt	1 330 000	1 450 000	1 525 000	1 460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,05 %	19,51 %	14,3 %	23,05 %
Debt-to-Equity Ratio	0,45	0,6	0,75	0,6
Operating Profit Margin	59,09 %	59,75 %	49,64 %	70,29 %
Current Ratio	0,42	0,75	1,11	0,43
Quick Ratio	0,42	0,75	1,11	0,43
Equity Ratio	0,58	0,53	0,51	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %