BUØEN EIENDOM AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

4,16 %

Current Ratio

23,88

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	509 000	464 000	459 000	453 000
Net Income	235 000	241 000	232 000	268 000
Total Assets	6 002 000	5 864 000	5 742 000	5 592 000
Total Equity	5 646 000	5 411 000	5 169 000	5 157 000

Income (NOK)	2022	2021	2020	2019
Revenue	509 000	464 000	459 000	453 000
Expenditure	224 000	143 000	169 000	133 000
Operating Profit	285 000	321 000	290 000	320 000
Financial Income	19 000	2 000	10 000	26 000
Financial Costs	4 000	11 000	2 000	3 000
Financial Balance	15 000	−9 000	8 000	23 000
Earnings Before Tax	300 000	312 000	297 000	343 000
Tax	64 000	71 000	65 000	76 000
Net Income	235 000	241 000	232 000	268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 784 000	5 133 000	5 200 000	3 995 000
Total Current Assets	1 218 000	731 000	542 000	1 597 000
Total Assets	6 002 000	5 864 000	5 742 000	5 592 000
Total Retained Equity	4 504 000	4 268 000	4 027 000	4 015 000
Total Equity	5 646 000	5 411 000	5 169 000	5 157 000
Total Long-Term Debt	304 000	370 000	251 000	347 000
Total Current Debt	51 000	84 000	322 000	87 000
Total Equity and Debt	6 002 000	5 864 000	5 742 000	5 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	509 000	464 000	459 000	453 000
Revenue	509 000	464 000	459 000	453 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	96 000	89 000	89 000	89 000
Impairment	0	0	0	0
Expenditure	224 000	143 000	169 000	133 000
Operating Profit	285 000	321 000	290 000	320 000
Financial Income	19 000	2 000	10 000	26 000
Financial Costs	4 000	11 000	2 000	3 000
Financial Balance	15 000	−9 000	8 000	23 000
Dividends	0	0	220 000	0
Net Income	235 000	241 000	232 000	268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 995 000	3 843 000	3 906 000	3 995 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 995 000	3 843 000	3 906 000	3 995 000
Total Fiancial Fixed Assets	789 000	1 289 000	1 294 000	0
Total Fixed Assets	4 784 000	5 133 000	5 200 000	3 995 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 199 000	721 000	542 000	1 597 000
Total Current Assets	1 218 000	731 000	542 000	1 597 000
Total Assets	6 002 000	5 864 000	5 742 000	5 592 000
Total Equity	5 646 000	5 411 000	5 169 000	5 157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	304 000	370 000	251 000	347 000
Creditors	0	2 000	5 000	0
Unpaid Taxes	−14 000	9 000	30 000	15 000
Dividends	0	0	220 000	0
Other Current Debt	0	0	0	0
Total Current Debt	51 000	84 000	322 000	87 000
Total Equity and Debt	6 002 000	5 864 000	5 742 000	5 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,16 %	4,45 %	4,49 %	5,2 %
Debt-to-Equity Ratio	0,05	0,07	0,05	0,07
Operating Profit Margin	55,99 %	69,18 %	63,18 %	70,64 %
Current Ratio	23,88	8,7	1,68	18,36
Quick Ratio	23,88	8,7	1,68	18,36
Equity Ratio	0,94	0,92	0,9	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %