TWINCO EIENDOM AS

4700 VENNESLA

Finances

Share Ownership

Return on Equity

96,53 %

Current Ratio

15,97

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 203 000	734 000	690 000	728 000
Net Income	2 670 000	557 000	133 000	389 000
Total Assets	3 859 000	5 069 000	5 567 000	6 601 000
Total Equity	2 766 000	971 000	1 918 000	1 786 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 203 000	734 000	690 000	728 000
Expenditure	641 000	424 000	340 000	458 000
Operating Profit	3 562 000	310 000	351 000	271 000
Financial Income	0	410 000	102 000	688 000
Financial Costs	112 000	87 000	303 000	530 000
Financial Balance	−112 000	323 000	−201 000	158 000
Earnings Before Tax	3 450 000	633 000	150 000	428 000
Tax	781 000	76 000	17 000	39 000
Net Income	2 670 000	557 000	133 000	389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 383 000	3 694 000	3 694 000	3 694 000
Total Current Assets	2 476 000	1 375 000	1 873 000	2 907 000
Total Assets	3 859 000	5 069 000	5 567 000	6 601 000
Total Retained Equity	2 731 000	936 000	1 883 000	1 751 000
Total Equity	2 766 000	971 000	1 918 000	1 786 000
Total Long-Term Debt	938 000	3 965 000	3 615 000	4 754 000
Total Current Debt	155 000	134 000	34 000	61 000
Total Equity and Debt	3 859 000	5 069 000	5 567 000	6 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	0	0	0
Other Income	4 163 000	734 000	690 000	728 000
Revenue	4 203 000	734 000	690 000	728 000
Cost of Goods Sold	0	38 000	86 000	95 000
Salary Costs	14 000	12 000	1 000	1 000
Depreciation	0	0	0	13 000
Impairment	0	0	0	0
Expenditure	641 000	424 000	340 000	458 000
Operating Profit	3 562 000	310 000	351 000	271 000
Financial Income	0	410 000	102 000	688 000
Financial Costs	112 000	87 000	303 000	530 000
Financial Balance	−112 000	323 000	−201 000	158 000
Dividends	875 000	1 505 000	0	0
Net Income	2 670 000	557 000	133 000	389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 372 000	3 680 000	3 680 000	3 680 000
Machinery and Plant Facilities	0	4 000	4 000	4 000
Fixtures	11 000	11 000	11 000	11 000
Total Tangible Assets	1 383 000	3 694 000	3 694 000	3 694 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 383 000	3 694 000	3 694 000	3 694 000
Stock	0	0	0	0
Total Investments	0	1 026 000	870 000	782 000
Cash, Bank	2 476 000	335 000	961 000	2 085 000
Total Current Assets	2 476 000	1 375 000	1 873 000	2 907 000
Total Assets	3 859 000	5 069 000	5 567 000	6 601 000
Total Equity	2 766 000	971 000	1 918 000	1 786 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	938 000	3 965 000	3 615 000	4 754 000
Creditors	14 000	46 000	2 000	2 000
Unpaid Taxes	11 000	0	3 000	2 000
Dividends	875 000	1 505 000	0	0
Other Current Debt	10 000	22 000	19 000	22 000
Total Current Debt	155 000	134 000	34 000	61 000
Total Equity and Debt	3 859 000	5 069 000	5 567 000	6 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,53 %	57,36 %	6,93 %	21,78 %
Debt-to-Equity Ratio	0,34	4,08	1,88	2,66
Operating Profit Margin	84,75 %	42,23 %	50,87 %	37,23 %
Current Ratio	15,97	10,26	55,09	47,66
Quick Ratio	15,97	10,26	55,09	47,66
Equity Ratio	0,72	0,19	0,34	0,27
Gross Profit Margin	100 %	94,82 %	87,54 %	86,95 %