ADVOKATFIRMAET STEPHAN DIDRICH EID

0258 OSLO

Finances

Share Ownership

Return on Equity

281,05 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 329 000	1 835 000	1 807 000	1 521 000
Net Income	964 000	1 647 000	1 562 000	1 245 000
Total Assets	387 000	146 000	80 000	207 000
Total Equity	343 000	0	49 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 329 000	1 835 000	1 807 000	1 521 000
Expenditure	364 000	0	246 000	277 000
Operating Profit	965 000	1 647 000	1 561 000	1 244 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	964 000	1 647 000	1 562 000	1 245 000
Tax	0	0	0	0
Net Income	964 000	1 647 000	1 562 000	1 245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	316 000	19 000	24 000	30 000
Total Current Assets	71 000	127 000	56 000	177 000
Total Assets	387 000	146 000	80 000	207 000
Total Retained Equity	343 000	0	0	0
Total Equity	343 000	0	49 000	157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	9 000	30 000	50 000
Total Equity and Debt	387 000	9 000	80 000	207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 329 000	1 835 000	1 807 000	1 521 000
Other Income	0	0	0	0
Revenue	1 329 000	1 835 000	1 807 000	1 521 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	79 000	0	0	0
Impairment	0	0	0	0
Expenditure	364 000	0	246 000	277 000
Operating Profit	965 000	1 647 000	1 561 000	1 244 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	964 000	1 647 000	1 562 000	1 245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	316 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	30 000
Fixtures	0	0	24 000	0
Total Tangible Assets	0	19 000	24 000	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	316 000	19 000	24 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	1 000	69 000
Total Current Assets	71 000	127 000	56 000	177 000
Total Assets	387 000	146 000	80 000	207 000
Total Equity	343 000	0	49 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	44 000	0	30 000	50 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	44 000	9 000	30 000	50 000
Total Equity and Debt	387 000	9 000	80 000	207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	281,05 %	-	3 187,76 %	792,99 %
Debt-to-Equity Ratio	0	-	0	0
Operating Profit Margin	72,61 %	89,75 %	86,39 %	81,79 %
Current Ratio	1,61	14,11	1,87	3,54
Quick Ratio	1,61	14,11	1,87	3,54
Equity Ratio	0,89	0	0,61	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %