GRIEG ARKITEKTER AS

5011 BERGEN

Finances

Share Ownership

Return on Equity

46,71 %

Current Ratio

2,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 249 000	5 584 000	6 303 000	9 525 000
Net Income	1 264 000	−200 000	479 000	1 054 000
Total Assets	4 298 000	2 410 000	2 932 000	3 352 000
Total Equity	2 706 000	1 442 000	1 642 000	1 162 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 249 000	5 584 000	6 303 000	9 525 000
Expenditure	6 688 000	5 788 000	5 690 000	8 185 000
Operating Profit	1 562 000	−203 000	613 000	1 340 000
Financial Income	5 000	1 000	3 000	11 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	11 000
Earnings Before Tax	1 567 000	−202 000	616 000	1 351 000
Tax	303 000	−2 000	137 000	297 000
Net Income	1 264 000	−200 000	479 000	1 054 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	186 000	124 000	152 000	176 000
Total Current Assets	4 112 000	2 286 000	2 780 000	3 177 000
Total Assets	4 298 000	2 410 000	2 932 000	3 352 000
Total Retained Equity	2 106 000	842 000	1 042 000	562 000
Total Equity	2 706 000	1 442 000	1 642 000	1 162 000
Total Long-Term Debt	5 000	0	2 000	2 000
Total Current Debt	1 588 000	968 000	1 288 000	2 188 000
Total Equity and Debt	4 298 000	2 410 000	2 932 000	3 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 249 000	5 584 000	6 303 000	9 525 000
Other Income	0	0	0	0
Revenue	8 249 000	5 584 000	6 303 000	9 525 000
Cost of Goods Sold	0	0	24 000	20 000
Salary Costs	5 551 000	4 725 000	4 696 000	7 032 000
Depreciation	53 000	45 000	53 000	47 000
Impairment	0	0	0	0
Expenditure	6 688 000	5 788 000	5 690 000	8 185 000
Operating Profit	1 562 000	−203 000	613 000	1 340 000
Financial Income	5 000	1 000	3 000	11 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	11 000
Dividends	0	0	0	492 000
Net Income	1 264 000	−200 000	479 000	1 054 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	186 000	124 000	152 000	176 000
Total Tangible Assets	186 000	124 000	152 000	176 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	186 000	124 000	152 000	176 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 092 000	1 369 000	1 525 000	2 027 000
Total Current Assets	4 112 000	2 286 000	2 780 000	3 177 000
Total Assets	4 298 000	2 410 000	2 932 000	3 352 000
Total Equity	2 706 000	1 442 000	1 642 000	1 162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	0	2 000	2 000
Creditors	32 000	106 000	29 000	28 000
Unpaid Taxes	760 000	458 000	716 000	791 000
Dividends	0	0	0	492 000
Other Current Debt	498 000	405 000	407 000	584 000
Total Current Debt	1 588 000	968 000	1 288 000	2 188 000
Total Equity and Debt	4 298 000	2 410 000	2 932 000	3 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,71 %	−13,87 %	29,17 %	90,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,94 %	−3,64 %	9,73 %	14,07 %
Current Ratio	2,59	2,36	2,16	1,45
Quick Ratio	2,59	2,36	2,16	1,45
Equity Ratio	0,63	0,6	0,56	0,35
Gross Profit Margin	100 %	100 %	99,62 %	99,79 %