STUCKRATH EIENDOM AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

79,75 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 430 000	3 328 000	3 572 000	2 888 000
Net Income	1 705 000	1 609 000	1 251 000	1 281 000
Total Assets	9 000 000	8 891 000	9 098 000	9 411 000
Total Equity	2 138 000	2 121 000	2 163 000	2 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 430 000	3 328 000	3 572 000	2 888 000
Expenditure	1 155 000	1 196 000	1 880 000	1 247 000
Operating Profit	2 275 000	2 132 000	1 693 000	1 641 000
Financial Income	3 000	0	0	1 000
Financial Costs	92 000	70 000	89 000	0
Financial Balance	−89 000	−70 000	−89 000	1 000
Earnings Before Tax	2 186 000	2 062 000	1 604 000	1 642 000
Tax	481 000	454 000	353 000	361 000
Net Income	1 705 000	1 609 000	1 251 000	1 281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 919 000	8 784 000	8 975 000	9 166 000
Total Current Assets	82 000	107 000	123 000	245 000
Total Assets	9 000 000	8 891 000	9 098 000	9 411 000
Total Retained Equity	2 018 000	2 001 000	2 043 000	2 005 000
Total Equity	2 138 000	2 121 000	2 163 000	2 125 000
Total Long-Term Debt	1 320 000	1 316 000	1 328 000	1 317 000
Total Current Debt	5 542 000	5 455 000	5 607 000	5 968 000
Total Equity and Debt	9 000 000	8 891 000	9 098 000	9 411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 430 000	3 328 000	3 572 000	2 888 000
Revenue	3 430 000	3 328 000	3 572 000	2 888 000
Cost of Goods Sold	0	0	0	0
Salary Costs	146 000	146 000	146 000	146 000
Depreciation	195 000	191 000	191 000	191 000
Impairment	0	0	0	0
Expenditure	1 155 000	1 196 000	1 880 000	1 247 000
Operating Profit	2 275 000	2 132 000	1 693 000	1 641 000
Financial Income	3 000	0	0	1 000
Financial Costs	92 000	70 000	89 000	0
Financial Balance	−89 000	−70 000	−89 000	1 000
Dividends	0	0	0	0
Net Income	1 705 000	1 609 000	1 251 000	1 281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 790 000	8 655 000	8 846 000	9 037 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	129 000	129 000	129 000	129 000
Total Tangible Assets	8 919 000	8 784 000	8 975 000	9 166 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 919 000	8 784 000	8 975 000	9 166 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	86 000	55 000	49 000
Total Current Assets	82 000	107 000	123 000	245 000
Total Assets	9 000 000	8 891 000	9 098 000	9 411 000
Total Equity	2 138 000	2 121 000	2 163 000	2 125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 320 000	1 316 000	1 328 000	1 317 000
Creditors	129 000	332 000	371 000	896 000
Unpaid Taxes	46 000	50 000	54 000	61 000
Dividends	0	0	0	0
Other Current Debt	5 368 000	5 073 000	5 182 000	5 011 000
Total Current Debt	5 542 000	5 455 000	5 607 000	5 968 000
Total Equity and Debt	9 000 000	8 891 000	9 098 000	9 411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,75 %	75,86 %	57,84 %	60,28 %
Debt-to-Equity Ratio	0,62	0,62	0,61	0,62
Operating Profit Margin	66,33 %	64,06 %	47,4 %	56,82 %
Current Ratio	0,01	0,02	0,02	0,04
Quick Ratio	0,01	0,02	0,02	0,04
Equity Ratio	0,24	0,24	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %