ABACOT AS

6082 GURSKEN

Finances

Return on Equity

12,51 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	463 000
Net Income	236 000	234 000	352 000	142 000
Total Assets	2 211 000	2 225 000	2 223 000	2 168 000
Total Equity	1 886 000	1 890 000	1 887 000	1 745 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	463 000
Expenditure	21 000	19 000	19 000	441 000
Operating Profit	−21 000	−19 000	−19 000	22 000
Financial Income	254 000	254 000	372 000	125 000
Financial Costs	0	0	0	0
Financial Balance	254 000	254 000	372 000	125 000
Earnings Before Tax	233 000	234 000	353 000	147 000
Tax	−3 000	1 000	0	6 000
Net Income	236 000	234 000	352 000	142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 136 000	2 136 000	2 136 000	2 136 000
Total Current Assets	74 000	88 000	86 000	32 000
Total Assets	2 211 000	2 225 000	2 223 000	2 168 000
Total Retained Equity	1 786 000	1 790 000	1 787 000	1 645 000
Total Equity	1 886 000	1 890 000	1 887 000	1 745 000
Total Long-Term Debt	75 000	88 000	103 000	121 000
Total Current Debt	250 000	247 000	232 000	302 000
Total Equity and Debt	2 211 000	2 225 000	2 223 000	2 168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	463 000
Revenue	0	0	0	463 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	19 000	19 000	441 000
Operating Profit	−21 000	−19 000	−19 000	22 000
Financial Income	254 000	254 000	372 000	125 000
Financial Costs	0	0	0	0
Financial Balance	254 000	254 000	372 000	125 000
Dividends	240 000	231 000	210 000	210 000
Net Income	236 000	234 000	352 000	142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 136 000	2 136 000	2 136 000	2 136 000
Total Fixed Assets	2 136 000	2 136 000	2 136 000	2 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	88 000	64 000	20 000
Total Current Assets	74 000	88 000	86 000	32 000
Total Assets	2 211 000	2 225 000	2 223 000	2 168 000
Total Equity	1 886 000	1 890 000	1 887 000	1 745 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 000	88 000	103 000	121 000
Creditors	0	0	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	240 000	231 000	210 000	210 000
Other Current Debt	0	0	0	64 000
Total Current Debt	250 000	247 000	232 000	302 000
Total Equity and Debt	2 211 000	2 225 000	2 223 000	2 168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,51 %	12,38 %	18,65 %	8,14 %
Debt-to-Equity Ratio	0,04	0,05	0,05	0,07
Operating Profit Margin	-	-	-	4,75 %
Current Ratio	0,3	0,36	0,37	0,11
Quick Ratio	0,3	0,36	0,37	0,11
Equity Ratio	0,85	0,85	0,85	0,8
Gross Profit Margin	-	-	-	100 %