HAVFISKE VEST AS

6750 STADLANDET

Finances

Return on Equity

17,6 %

Current Ratio

3,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 389 000	9 349 000	1 629 000	1 896 000
Total Assets	21 027 000	17 542 000	20 824 000	21 574 000
Total Equity	19 261 000	17 371 000	13 022 000	18 893 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	145 000	107 000	33 000	35 000
Operating Profit	−145 000	−107 000	−33 000	−35 000
Financial Income	3 675 000	9 585 000	1 793 000	1 976 000
Financial Costs	0	4 000	24 000	46 000
Financial Balance	3 675 000	9 581 000	1 769 000	1 930 000
Earnings Before Tax	3 530 000	9 474 000	1 737 000	1 896 000
Tax	141 000	125 000	107 000	0
Net Income	3 389 000	9 349 000	1 629 000	1 896 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 441 000	13 781 000	3 781 000	18 856 000
Total Current Assets	6 586 000	3 761 000	17 043 000	2 718 000
Total Assets	21 027 000	17 542 000	20 824 000	21 574 000
Total Retained Equity	19 161 000	17 271 000	12 922 000	18 793 000
Total Equity	19 261 000	17 371 000	13 022 000	18 893 000
Total Long-Term Debt	28 000	36 000	233 000	1 175 000
Total Current Debt	1 737 000	134 000	7 569 000	1 506 000
Total Equity and Debt	21 027 000	17 542 000	20 824 000	21 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	145 000	107 000	33 000	35 000
Operating Profit	−145 000	−107 000	−33 000	−35 000
Financial Income	3 675 000	9 585 000	1 793 000	1 976 000
Financial Costs	0	4 000	24 000	46 000
Financial Balance	3 675 000	9 581 000	1 769 000	1 930 000
Dividends	1 500 000	5 000 000	7 500 000	1 500 000
Net Income	3 389 000	9 349 000	1 629 000	1 896 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 441 000	13 781 000	3 781 000	18 856 000
Total Fixed Assets	14 441 000	13 781 000	3 781 000	18 856 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 846 000	3 753 000	1 851 000	2 225 000
Total Current Assets	6 586 000	3 761 000	17 043 000	2 718 000
Total Assets	21 027 000	17 542 000	20 824 000	21 574 000
Total Equity	19 261 000	17 371 000	13 022 000	18 893 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	36 000	233 000	1 175 000
Creditors	89 000	3 000	2 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	5 000 000	7 500 000	1 500 000
Other Current Debt	0	0	0	2 000
Total Current Debt	1 737 000	134 000	7 569 000	1 506 000
Total Equity and Debt	21 027 000	17 542 000	20 824 000	21 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,6 %	53,82 %	12,51 %	10,04 %
Debt-to-Equity Ratio	0	0	0,02	0,06
Operating Profit Margin	-	-	-	-
Current Ratio	3,79	28,07	2,25	1,8
Quick Ratio	3,79	28,07	2,25	1,8
Equity Ratio	0,92	0,99	0,63	0,88
Gross Profit Margin	-	-	-	-