company

BRATH EIENDOM AS

7604 LEVANGER

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

2

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	942 000	804 000	1 008 000	1 318 000
Net Income	265 000	553 000	1 219 000	929 000
Total Assets	458 000	134 000	156 000	116 000
Total Equity	265 000	4 000	−549 000	−1 769 000

Income (NOK)	2022	2021	2020	2019
Revenue	942 000	804 000	1 008 000	1 318 000
Expenditure	683 000	257 000	513 000	389 000
Operating Profit	259 000	547 000	495 000	928 000
Financial Income	6 000	6 000	725 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	6 000	725 000	1 000
Earnings Before Tax	265 000	553 000	1 219 000	929 000
Tax	0	0	0	0
Net Income	265 000	553 000	1 219 000	929 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	0	20 000	66 000
Total Current Assets	328 000	134 000	136 000	50 000
Total Assets	458 000	134 000	156 000	116 000
Total Retained Equity	−735 000	−996 000	−1 549 000	−2 769 000
Total Equity	265 000	4 000	−549 000	−1 769 000
Total Long-Term Debt	29 000	79 000	683 000	1 878 000
Total Current Debt	164 000	52 000	22 000	7 000
Total Equity and Debt	458 000	134 000	156 000	116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	882 000	803 000	1 008 000	1 318 000
Other Income	60 000	0	0	0
Revenue	942 000	804 000	1 008 000	1 318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	387 000	0	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	683 000	257 000	513 000	389 000
Operating Profit	259 000	547 000	495 000	928 000
Financial Income	6 000	6 000	725 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	6 000	725 000	1 000
Dividends	0	0	0	0
Net Income	265 000	553 000	1 219 000	929 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	130 000	0	20 000	66 000
Total Fixed Assets	130 000	0	20 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	252 000	30 000	78 000	22 000
Total Current Assets	328 000	134 000	136 000	50 000
Total Assets	458 000	134 000	156 000	116 000
Total Equity	265 000	4 000	−549 000	−1 769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 000	79 000	683 000	1 878 000
Creditors	6 000	0	4 000	0
Unpaid Taxes	131 000	0	18 000	0
Dividends	0	0	0	0
Other Current Debt	27 000	52 000	0	7 000
Total Current Debt	164 000	52 000	22 000	7 000
Total Equity and Debt	458 000	134 000	156 000	116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	13 825 %	−222,04 %	−52,52 %
Debt-to-Equity Ratio	0,11	19,75	−1,24	−1,06
Operating Profit Margin	27,49 %	68,03 %	49,11 %	70,41 %
Current Ratio	2	2,58	6,18	7,14
Quick Ratio	2	2,58	6,18	7,14
Equity Ratio	0,58	0,03	−3,52	−15,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English