ADVOKAT RANVEIG SEM

3717 SKIEN

Finances

Share Ownership

Return on Equity

156,52 %

Current Ratio

3,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 356 000	3 628 000	3 715 000	3 544 000
Net Income	2 365 000	2 531 000	2 582 000	2 459 000
Total Assets	2 154 000	2 008 000	2 006 000	2 034 000
Total Equity	1 511 000	1 696 000	1 626 000	1 736 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 356 000	3 628 000	3 715 000	3 544 000
Expenditure	974 000	1 074 000	1 120 000	1 061 000
Operating Profit	2 382 000	2 554 000	2 594 000	2 483 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	18 000	23 000	13 000	27 000
Financial Balance	−17 000	−22 000	−12 000	−23 000
Earnings Before Tax	2 365 000	2 531 000	2 582 000	2 459 000
Tax	0	0	0	0
Net Income	2 365 000	2 531 000	2 582 000	2 459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 000	0	0	0
Total Current Assets	2 061 000	2 008 000	2 006 000	2 034 000
Total Assets	2 154 000	2 008 000	2 006 000	2 034 000
Total Retained Equity	1 511 000	1 696 000	1 626 000	1 736 000
Total Equity	1 511 000	1 696 000	1 626 000	1 736 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	643 000	312 000	381 000	299 000
Total Equity and Debt	2 154 000	2 008 000	2 006 000	2 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 356 000	3 628 000	3 715 000	3 544 000
Other Income	0	0	0	0
Revenue	3 356 000	3 628 000	3 715 000	3 544 000
Cost of Goods Sold	0	0	0	0
Salary Costs	251 000	526 000	581 000	562 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	974 000	1 074 000	1 120 000	1 061 000
Operating Profit	2 382 000	2 554 000	2 594 000	2 483 000
Financial Income	1 000	1 000	1 000	4 000
Financial Costs	18 000	23 000	13 000	27 000
Financial Balance	−17 000	−22 000	−12 000	−23 000
Dividends	0	0	0	0
Net Income	2 365 000	2 531 000	2 582 000	2 459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	94 000	0	0	0
Total Fixed Assets	94 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	−100 000	524 000	75 000
Total Current Assets	2 061 000	2 008 000	2 006 000	2 034 000
Total Assets	2 154 000	2 008 000	2 006 000	2 034 000
Total Equity	1 511 000	1 696 000	1 626 000	1 736 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	33 000	12 000
Unpaid Taxes	208 000	262 000	300 000	204 000
Dividends	0	0	0	0
Other Current Debt	431 000	51 000	47 000	82 000
Total Current Debt	643 000	312 000	381 000	299 000
Total Equity and Debt	2 154 000	2 008 000	2 006 000	2 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,52 %	149,23 %	158,79 %	141,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,98 %	70,4 %	69,83 %	70,06 %
Current Ratio	3,21	6,44	5,27	6,8
Quick Ratio	3,21	6,44	5,27	6,8
Equity Ratio	0,7	0,84	0,81	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %