ADVOKATFIRMAET RINGBERG, CROGH, WARTH & BJØRSVIK AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

7,49 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 101 000	8 698 000	9 126 000	8 408 000
Net Income	110 000	804 000	1 503 000	920 000
Total Assets	3 809 000	3 732 000	3 856 000	2 778 000
Total Equity	1 468 000	1 358 000	954 000	350 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 101 000	8 698 000	9 126 000	8 408 000
Expenditure	9 964 000	7 642 000	7 193 000	7 226 000
Operating Profit	137 000	1 056 000	1 933 000	1 182 000
Financial Income	2 000	8 000	6 000	3 000
Financial Costs	0	0	2 000	1 000
Financial Balance	2 000	8 000	4 000	2 000
Earnings Before Tax	139 000	1 064 000	1 937 000	1 184 000
Tax	29 000	260 000	434 000	263 000
Net Income	110 000	804 000	1 503 000	920 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	204 000	241 000	155 000	180 000
Total Current Assets	3 605 000	3 491 000	3 702 000	2 598 000
Total Assets	3 809 000	3 732 000	3 856 000	2 778 000
Total Retained Equity	1 438 000	1 328 000	924 000	320 000
Total Equity	1 468 000	1 358 000	954 000	350 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 342 000	2 374 000	2 903 000	2 428 000
Total Equity and Debt	3 809 000	3 732 000	3 856 000	2 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 784 000	8 414 000	8 464 000	7 583 000
Other Income	316 000	285 000	661 000	825 000
Revenue	10 101 000	8 698 000	9 126 000	8 408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 213 000	5 898 000	5 585 000	5 641 000
Depreciation	84 000	78 000	73 000	70 000
Impairment	0	0	0	0
Expenditure	9 964 000	7 642 000	7 193 000	7 226 000
Operating Profit	137 000	1 056 000	1 933 000	1 182 000
Financial Income	2 000	8 000	6 000	3 000
Financial Costs	0	0	2 000	1 000
Financial Balance	2 000	8 000	4 000	2 000
Dividends	0	400 000	900 000	600 000
Net Income	110 000	804 000	1 503 000	920 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	4 000	5 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	192 000	236 000	148 000	171 000
Total Tangible Assets	192 000	236 000	148 000	171 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	204 000	241 000	155 000	180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 807 000	1 805 000	2 446 000	1 424 000
Total Current Assets	3 605 000	3 491 000	3 702 000	2 598 000
Total Assets	3 809 000	3 732 000	3 856 000	2 778 000
Total Equity	1 468 000	1 358 000	954 000	350 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 360 000	1 048 000	1 001 000	991 000
Dividends	0	400 000	900 000	600 000
Other Current Debt	946 000	668 000	571 000	575 000
Total Current Debt	2 342 000	2 374 000	2 903 000	2 428 000
Total Equity and Debt	3 809 000	3 732 000	3 856 000	2 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,49 %	59,2 %	157,55 %	262,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,36 %	12,14 %	21,18 %	14,06 %
Current Ratio	1,54	1,47	1,28	1,07
Quick Ratio	1,54	1,47	1,28	1,07
Equity Ratio	0,39	0,36	0,25	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %