BENTZEN EIENDOM AS

1599 MOSS

Finances

Share Ownership

Return on Equity

−42,69 %

Current Ratio

1,71

Debt-to-Equity Ratio

1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 633 000	2 359 000	2 319 000	2 012 000
Net Income	−1 588 000	337 000	650 000	49 000
Total Assets	12 317 000	8 083 000	8 380 000	8 228 000
Total Equity	3 720 000	3 560 000	3 605 000	3 624 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 633 000	2 359 000	2 319 000	2 012 000
Expenditure	4 501 000	1 864 000	1 412 000	1 845 000
Operating Profit	−1 867 000	495 000	907 000	166 000
Financial Income	3 000	3 000	5 000	3 000
Financial Costs	172 000	62 000	78 000	107 000
Financial Balance	−169 000	−59 000	−73 000	−104 000
Earnings Before Tax	−2 036 000	436 000	834 000	63 000
Tax	−448 000	99 000	183 000	14 000
Net Income	−1 588 000	337 000	650 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 821 000	6 627 000	6 708 000	6 909 000
Total Current Assets	5 496 000	1 456 000	1 673 000	1 320 000
Total Assets	12 317 000	8 083 000	8 380 000	8 228 000
Total Retained Equity	0	0	0	0
Total Equity	3 720 000	3 560 000	3 605 000	3 624 000
Total Long-Term Debt	5 391 000	2 041 000	2 293 000	2 525 000
Total Current Debt	3 207 000	2 482 000	2 483 000	2 079 000
Total Equity and Debt	12 317 000	8 083 000	8 380 000	8 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 633 000	2 359 000	2 319 000	2 012 000
Revenue	2 633 000	2 359 000	2 319 000	2 012 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	0	0	0	140 000
Depreciation	352 000	307 000	309 000	295 000
Impairment	0	0	0	0
Expenditure	4 501 000	1 864 000	1 412 000	1 845 000
Operating Profit	−1 867 000	495 000	907 000	166 000
Financial Income	3 000	3 000	5 000	3 000
Financial Costs	172 000	62 000	78 000	107 000
Financial Balance	−169 000	−59 000	−73 000	−104 000
Dividends	0	0	0	0
Net Income	−1 588 000	337 000	650 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 285 000	6 268 000	6 466 000	6 593 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	536 000	359 000	242 000	316 000
Total Tangible Assets	6 821 000	6 627 000	6 708 000	6 909 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 821 000	6 627 000	6 708 000	6 909 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 445 000	830 000	565 000	592 000
Total Current Assets	5 496 000	1 456 000	1 673 000	1 320 000
Total Assets	12 317 000	8 083 000	8 380 000	8 228 000
Total Equity	3 720 000	3 560 000	3 605 000	3 624 000
Short-Term Group Debt	2 081 000	2 081 000	2 150 000	1 142 000
Total Long-Term Debt	5 391 000	2 041 000	2 293 000	2 525 000
Creditors	745 000	64 000	70 000	483 000
Unpaid Taxes	0	36 000	75 000	46 000
Dividends	0	0	0	0
Other Current Debt	381 000	302 000	187 000	409 000
Total Current Debt	3 207 000	2 482 000	2 483 000	2 079 000
Total Equity and Debt	12 317 000	8 083 000	8 380 000	8 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,69 %	9,47 %	18,03 %	1,35 %
Debt-to-Equity Ratio	1,45	0,57	0,64	0,7
Operating Profit Margin	−70,91 %	20,98 %	39,11 %	8,25 %
Current Ratio	1,71	0,59	0,67	0,63
Quick Ratio	1,71	0,59	0,67	0,63
Equity Ratio	0,3	0,44	0,43	0,44
Gross Profit Margin	100 %	99,92 %	100 %	100 %