STIFTELSEN BLAARUD

2312 OTTESTAD

Finances

Share Ownership

Return on Equity

0,55 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	73 000	8 000	133 000
Net Income	17 000	−12 000	−68 000	−41 000
Total Assets	3 069 000	3 149 000	3 657 000	3 605 000
Total Equity	3 069 000	3 149 000	3 258 000	3 423 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	73 000	8 000	133 000
Expenditure	131 000	172 000	156 000	177 000
Operating Profit	−80 000	−100 000	−148 000	−44 000
Financial Income	0	0	0	4 000
Financial Costs	−97 000	−88 000	−79 000	2 000
Financial Balance	97 000	88 000	79 000	2 000
Earnings Before Tax	17 000	−12 000	−68 000	−41 000
Tax	0	0	0	0
Net Income	17 000	−12 000	−68 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 910 000	3 007 000	3 104 000	3 378 000
Total Current Assets	159 000	142 000	553 000	227 000
Total Assets	3 069 000	3 149 000	3 657 000	3 605 000
Total Retained Equity	1 869 000	142 000	154 000	0
Total Equity	3 069 000	3 149 000	3 258 000	3 423 000
Total Long-Term Debt	0	0	0	182 000
Total Current Debt	0	0	399 000	0
Total Equity and Debt	3 069 000	3 149 000	3 657 000	3 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	50 000	73 000	8 000	133 000
Revenue	50 000	73 000	8 000	133 000
Cost of Goods Sold	0	0	0	97 000
Salary Costs	0	0	0	0
Depreciation	97 000	97 000	97 000	0
Impairment	0	0	0	0
Expenditure	131 000	172 000	156 000	177 000
Operating Profit	−80 000	−100 000	−148 000	−44 000
Financial Income	0	0	0	4 000
Financial Costs	−97 000	−88 000	−79 000	2 000
Financial Balance	97 000	88 000	79 000	2 000
Dividends	0	0	0	0
Net Income	17 000	−12 000	−68 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 910 000	3 007 000	3 104 000	3 201 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 910 000	3 007 000	3 104 000	3 201 000
Total Fiancial Fixed Assets	0	0	0	177 000
Total Fixed Assets	2 910 000	3 007 000	3 104 000	3 378 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	159 000	142 000	351 000	227 000
Total Current Assets	159 000	142 000	553 000	227 000
Total Assets	3 069 000	3 149 000	3 657 000	3 605 000
Total Equity	3 069 000	3 149 000	3 258 000	3 423 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	182 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	399 000	0
Total Equity and Debt	3 069 000	3 149 000	3 657 000	3 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,55 %	−0,38 %	−2,09 %	−1,2 %
Debt-to-Equity Ratio	0	0	0	0,05
Operating Profit Margin	−160 %	−136,99 %	−1 850 %	−33,08 %
Current Ratio	-	-	1,39	-
Quick Ratio	-	-	1,39	-
Equity Ratio	1	1	0,89	0,95
Gross Profit Margin	100 %	100 %	100 %	27,07 %