AASGARD EIENDOM AS

5918 FREKHAUG

Finances

Share Ownership

Return on Equity

13,09 %

Current Ratio

2,99

Debt-to-Equity Ratio

4,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	784 000	672 000	672 000	672 000
Net Income	141 000	117 000	62 000	89 000
Total Assets	6 096 000	6 259 000	6 259 000	6 333 000
Total Equity	1 077 000	935 000	818 000	756 000

Income (NOK)	2022	2021	2020	2019
Revenue	784 000	672 000	672 000	672 000
Expenditure	306 000	313 000	358 000	343 000
Operating Profit	478 000	359 000	314 000	329 000
Financial Income	1 000	0	0	0
Financial Costs	294 000	206 000	230 000	212 000
Financial Balance	−293 000	−206 000	−230 000	−212 000
Earnings Before Tax	185 000	153 000	85 000	118 000
Tax	44 000	36 000	22 000	28 000
Net Income	141 000	117 000	62 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 558 000	5 678 000	5 799 000	5 932 000
Total Current Assets	538 000	581 000	460 000	401 000
Total Assets	6 096 000	6 259 000	6 259 000	6 333 000
Total Retained Equity	975 000	834 000	717 000	655 000
Total Equity	1 077 000	935 000	818 000	756 000
Total Long-Term Debt	4 839 000	5 082 000	5 313 000	5 434 000
Total Current Debt	180 000	242 000	128 000	143 000
Total Equity and Debt	6 096 000	6 259 000	6 259 000	6 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	784 000	672 000	672 000	672 000
Other Income	0	0	0	0
Revenue	784 000	672 000	672 000	672 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	121 000	133 000	133 000
Impairment	0	0	0	0
Expenditure	306 000	313 000	358 000	343 000
Operating Profit	478 000	359 000	314 000	329 000
Financial Income	1 000	0	0	0
Financial Costs	294 000	206 000	230 000	212 000
Financial Balance	−293 000	−206 000	−230 000	−212 000
Dividends	0	0	0	0
Net Income	141 000	117 000	62 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 558 000	5 678 000	5 799 000	5 932 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 558 000	5 678 000	5 799 000	5 932 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 558 000	5 678 000	5 799 000	5 932 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	465 000	407 000	289 000	186 000
Total Current Assets	538 000	581 000	460 000	401 000
Total Assets	6 096 000	6 259 000	6 259 000	6 333 000
Total Equity	1 077 000	935 000	818 000	756 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 839 000	5 082 000	5 313 000	5 434 000
Creditors	8 000	67 000	49 000	9 000
Unpaid Taxes	35 000	14 000	25 000	22 000
Dividends	0	0	0	0
Other Current Debt	94 000	126 000	21 000	84 000
Total Current Debt	180 000	242 000	128 000	143 000
Total Equity and Debt	6 096 000	6 259 000	6 259 000	6 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,09 %	12,51 %	7,58 %	11,77 %
Debt-to-Equity Ratio	4,49	5,44	6,5	7,19
Operating Profit Margin	60,97 %	53,42 %	46,73 %	48,96 %
Current Ratio	2,99	2,4	3,59	2,8
Quick Ratio	2,99	2,4	3,59	2,8
Equity Ratio	0,18	0,15	0,13	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %