NARVIKA EIENDOM AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

8,64 %

Current Ratio

4,48

Debt-to-Equity Ratio

13,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 434 000	2 058 000	755 000	1 001 000
Net Income	72 000	−453 000	−125 000	30 000
Total Assets	12 164 000	11 167 000	10 529 000	11 059 000
Total Equity	833 000	761 000	1 214 000	1 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 434 000	2 058 000	755 000	1 001 000
Expenditure	2 164 000	2 504 000	744 000	680 000
Operating Profit	270 000	−446 000	11 000	321 000
Financial Income	171 000	0	0	0
Financial Costs	349 000	135 000	171 000	283 000
Financial Balance	−178 000	−135 000	−171 000	−283 000
Earnings Before Tax	92 000	−581 000	−160 000	39 000
Tax	20 000	−128 000	−35 000	9 000
Net Income	72 000	−453 000	−125 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 931 000	10 169 000	9 670 000	9 940 000
Total Current Assets	1 233 000	998 000	859 000	1 119 000
Total Assets	12 164 000	11 167 000	10 529 000	11 059 000
Total Retained Equity	−381 000	−453 000	0	0
Total Equity	833 000	761 000	1 214 000	1 146 000
Total Long-Term Debt	11 057 000	9 708 000	8 653 000	9 622 000
Total Current Debt	275 000	699 000	661 000	291 000
Total Equity and Debt	12 164 000	11 167 000	10 529 000	11 059 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 434 000	2 058 000	755 000	1 001 000
Revenue	2 434 000	2 058 000	755 000	1 001 000
Cost of Goods Sold	0	0	0	0
Salary Costs	120 000	0	0	0
Depreciation	403 000	283 000	270 000	270 000
Impairment	0	0	0	0
Expenditure	2 164 000	2 504 000	744 000	680 000
Operating Profit	270 000	−446 000	11 000	321 000
Financial Income	171 000	0	0	0
Financial Costs	349 000	135 000	171 000	283 000
Financial Balance	−178 000	−135 000	−171 000	−283 000
Dividends	0	0	0	0
Net Income	72 000	−453 000	−125 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 113 000	10 029 000	9 670 000	9 940 000
Machinery and Plant Facilities	613 000	62 000	0	0
Fixtures	205 000	78 000	0	0
Total Tangible Assets	10 931 000	10 169 000	9 670 000	9 940 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 931 000	10 169 000	9 670 000	9 940 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	626 000	286 000	118 000	199 000
Total Current Assets	1 233 000	998 000	859 000	1 119 000
Total Assets	12 164 000	11 167 000	10 529 000	11 059 000
Total Equity	833 000	761 000	1 214 000	1 146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 057 000	9 708 000	8 653 000	9 622 000
Creditors	202 000	606 000	43 000	8 000
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	93 000	618 000	283 000
Total Current Debt	275 000	699 000	661 000	291 000
Total Equity and Debt	12 164 000	11 167 000	10 529 000	11 059 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,64 %	−59,53 %	−10,3 %	2,62 %
Debt-to-Equity Ratio	13,27	12,76	7,13	8,4
Operating Profit Margin	11,09 %	−21,67 %	1,46 %	32,07 %
Current Ratio	4,48	1,43	1,3	3,85
Quick Ratio	4,48	1,43	1,3	3,85
Equity Ratio	0,07	0,07	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %