company

BOTTOM BYGG AS

2833 RAUFOSS

Finances

Share Ownership

Return on Equity

1 666,67 %

Current Ratio

0,65

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	691 000	1 179 000	889 000	764 000
Net Income	−150 000	12 000	−59 000	−6 000
Total Assets	154 000	343 000	292 000	360 000
Total Equity	−9 000	141 000	129 000	187 000

Income (NOK)	2022	2021	2020	2019
Revenue	691 000	1 179 000	889 000	764 000
Expenditure	883 000	1 164 000	967 000	771 000
Operating Profit	−192 000	14 000	−77 000	−7 000
Financial Income	0	3 000	2 000	1 000
Financial Costs	1 000	2 000	0	2 000
Financial Balance	−1 000	1 000	2 000	−1 000
Earnings Before Tax	−192 000	16 000	−76 000	−8 000
Tax	−42 000	4 000	−17 000	−2 000
Net Income	−150 000	12 000	−59 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	5 000	23 000	55 000
Total Current Assets	106 000	338 000	270 000	305 000
Total Assets	154 000	343 000	292 000	360 000
Total Retained Equity	−109 000	41 000	29 000	87 000
Total Equity	−9 000	141 000	129 000	187 000
Total Long-Term Debt	0	0	4 000	14 000
Total Current Debt	163 000	202 000	160 000	159 000
Total Equity and Debt	154 000	343 000	292 000	360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	691 000	1 151 000	889 000	764 000
Other Income	0	28 000	0	0
Revenue	691 000	1 179 000	889 000	764 000
Cost of Goods Sold	131 000	417 000	139 000	81 000
Salary Costs	516 000	494 000	546 000	411 000
Depreciation	0	20 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	883 000	1 164 000	967 000	771 000
Operating Profit	−192 000	14 000	−77 000	−7 000
Financial Income	0	3 000	2 000	1 000
Financial Costs	1 000	2 000	0	2 000
Financial Balance	−1 000	1 000	2 000	−1 000
Dividends	0	0	0	0
Net Income	−150 000	12 000	−59 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	5 000	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	20 000	55 000
Total Tangible Assets	0	0	20 000	55 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	5 000	23 000	55 000
Stock	38 000	44 000	46 000	19 000
Total Investments	0	0	0	0
Cash, Bank	11 000	251 000	67 000	212 000
Total Current Assets	106 000	338 000	270 000	305 000
Total Assets	154 000	343 000	292 000	360 000
Total Equity	−9 000	141 000	129 000	187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	14 000
Creditors	45 000	44 000	27 000	18 000
Unpaid Taxes	41 000	75 000	65 000	78 000
Dividends	0	0	0	0
Other Current Debt	78 000	77 000	68 000	60 000
Total Current Debt	163 000	202 000	160 000	159 000
Total Equity and Debt	154 000	343 000	292 000	360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 666,67 %	8,51 %	−45,74 %	−3,21 %
Debt-to-Equity Ratio	−0	0	0,03	0,07
Operating Profit Margin	−27,79 %	1,19 %	−8,66 %	−0,92 %
Current Ratio	0,65	1,67	1,69	1,92
Quick Ratio	0,85	2,14	2,37	2,18
Equity Ratio	−0,06	0,41	0,44	0,52
Gross Profit Margin	81,04 %	64,63 %	84,36 %	89,4 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English