JEP EIENDOM AS

4817 HIS

Finances

Share Ownership

Return on Equity

20 %

Current Ratio

0,44

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	651 000	619 000	619 000	611 000
Net Income	192 000	304 000	89 000	294 000
Total Assets	2 299 000	2 300 000	3 335 000	4 078 000
Total Equity	960 000	1 087 000	1 087 000	1 330 000

Income (NOK)	2022	2021	2020	2019
Revenue	651 000	619 000	619 000	611 000
Expenditure	363 000	230 000	432 000	231 000
Operating Profit	288 000	389 000	187 000	379 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	2 000
Financial Balance	0	0	−4 000	−2 000
Earnings Before Tax	288 000	389 000	183 000	378 000
Tax	96 000	86 000	94 000	83 000
Net Income	192 000	304 000	89 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 117 000	2 037 000	3 089 000	4 017 000
Total Current Assets	182 000	263 000	247 000	61 000
Total Assets	2 299 000	2 300 000	3 335 000	4 078 000
Total Retained Equity	−40 000	87 000	87 000	330 000
Total Equity	960 000	1 087 000	1 087 000	1 330 000
Total Long-Term Debt	924 000	824 000	1 818 000	2 359 000
Total Current Debt	415 000	389 000	431 000	390 000
Total Equity and Debt	2 299 000	2 300 000	3 335 000	4 078 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	651 000	619 000	619 000	611 000
Revenue	651 000	619 000	619 000	611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	51 000	51 000	51 000
Impairment	0	0	0	0
Expenditure	363 000	230 000	432 000	231 000
Operating Profit	288 000	389 000	187 000	379 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	2 000
Financial Balance	0	0	−4 000	−2 000
Dividends	0	0	0	0
Net Income	192 000	304 000	89 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 986 000	2 037 000	2 089 000	2 140 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 986 000	2 037 000	2 089 000	2 140 000
Total Fiancial Fixed Assets	131 000	0	1 000 000	1 877 000
Total Fixed Assets	2 117 000	2 037 000	3 089 000	4 017 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	125 000	144 000	29 000
Total Current Assets	182 000	263 000	247 000	61 000
Total Assets	2 299 000	2 300 000	3 335 000	4 078 000
Total Equity	960 000	1 087 000	1 087 000	1 330 000
Short-Term Group Debt	409 000	389 000	425 000	372 000
Total Long-Term Debt	924 000	824 000	1 818 000	2 359 000
Creditors	0	0	6 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	10 000
Total Current Debt	415 000	389 000	431 000	390 000
Total Equity and Debt	2 299 000	2 300 000	3 335 000	4 078 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20 %	27,97 %	8,19 %	22,11 %
Debt-to-Equity Ratio	0,96	0,76	1,67	1,77
Operating Profit Margin	44,24 %	62,84 %	30,21 %	62,03 %
Current Ratio	0,44	0,68	0,57	0,16
Quick Ratio	0,44	0,68	0,57	0,16
Equity Ratio	0,42	0,47	0,33	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %