FEVIK INTERIØR AS

4870 FEVIK

Finances

Return on Equity

22,07 %

Current Ratio

1,49

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 361 000	15 021 000	16 225 000	13 559 000
Net Income	1 002 000	813 000	1 554 000	1 245 000
Total Assets	10 503 000	8 495 000	8 286 000	8 529 000
Total Equity	4 541 000	3 821 000	3 231 000	3 508 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 361 000	15 021 000	16 225 000	13 559 000
Expenditure	16 002 000	13 957 000	14 207 000	11 907 000
Operating Profit	1 360 000	1 064 000	2 019 000	1 651 000
Financial Income	10 000	7 000	18 000	14 000
Financial Costs	83 000	29 000	43 000	64 000
Financial Balance	−73 000	−22 000	−25 000	−50 000
Earnings Before Tax	1 286 000	1 042 000	1 994 000	1 601 000
Tax	284 000	229 000	440 000	356 000
Net Income	1 002 000	813 000	1 554 000	1 245 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 309 000	2 162 000	2 150 000	2 290 000
Total Current Assets	7 194 000	6 334 000	6 136 000	6 238 000
Total Assets	10 503 000	8 495 000	8 286 000	8 529 000
Total Retained Equity	4 439 000	3 719 000	3 130 000	3 406 000
Total Equity	4 541 000	3 821 000	3 231 000	3 508 000
Total Long-Term Debt	1 132 000	337 000	499 000	803 000
Total Current Debt	4 830 000	4 337 000	4 556 000	4 218 000
Total Equity and Debt	10 503 000	8 495 000	8 286 000	8 529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 352 000	15 021 000	16 225 000	13 559 000
Other Income	9 000	0	0	0
Revenue	17 361 000	15 021 000	16 225 000	13 559 000
Cost of Goods Sold	5 395 000	5 732 000	5 314 000	3 256 000
Salary Costs	8 421 000	6 837 000	7 438 000	6 893 000
Depreciation	512 000	336 000	327 000	329 000
Impairment	0	0	0	0
Expenditure	16 002 000	13 957 000	14 207 000	11 907 000
Operating Profit	1 360 000	1 064 000	2 019 000	1 651 000
Financial Income	10 000	7 000	18 000	14 000
Financial Costs	83 000	29 000	43 000	64 000
Financial Balance	−73 000	−22 000	−25 000	−50 000
Dividends	200 000	200 000	1 800 000	0
Net Income	1 002 000	813 000	1 554 000	1 245 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	402 000	327 000	328 000	244 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 290 000	535 000	658 000	985 000
Total Tangible Assets	1 290 000	535 000	658 000	985 000
Total Fiancial Fixed Assets	1 617 000	1 300 000	1 163 000	1 061 000
Total Fixed Assets	3 309 000	2 162 000	2 150 000	2 290 000
Stock	2 255 000	1 931 000	1 722 000	1 802 000
Total Investments	0	0	0	0
Cash, Bank	2 722 000	3 194 000	3 232 000	1 650 000
Total Current Assets	7 194 000	6 334 000	6 136 000	6 238 000
Total Assets	10 503 000	8 495 000	8 286 000	8 529 000
Total Equity	4 541 000	3 821 000	3 231 000	3 508 000
Short-Term Group Debt	0	30 000	0	0
Total Long-Term Debt	1 132 000	337 000	499 000	803 000
Creditors	435 000	458 000	349 000	286 000
Unpaid Taxes	1 454 000	1 062 000	923 000	1 126 000
Dividends	200 000	200 000	1 800 000	0
Other Current Debt	2 406 000	2 366 000	1 767 000	1 611 000
Total Current Debt	4 830 000	4 337 000	4 556 000	4 218 000
Total Equity and Debt	10 503 000	8 495 000	8 286 000	8 529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,07 %	21,28 %	48,1 %	35,49 %
Debt-to-Equity Ratio	0,25	0,09	0,15	0,23
Operating Profit Margin	7,83 %	7,08 %	12,44 %	12,18 %
Current Ratio	1,49	1,46	1,35	1,48
Quick Ratio	2,79	2,63	2,17	2,58
Equity Ratio	0,43	0,45	0,39	0,41
Gross Profit Margin	68,92 %	61,84 %	67,25 %	75,99 %