BJØRNSONSGATEN 13-15 AS

5059 BERGEN

Finances

Share Ownership

Return on Equity

1,94 %

Current Ratio

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	117 000	57 000	117 000	203 000
Total Assets	7 982 000	9 099 000	10 669 000	12 644 000
Total Equity	6 036 000	6 781 000	7 713 000	8 877 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	71 000	63 000	66 000	65 000
Operating Profit	−71 000	−63 000	−66 000	−65 000
Financial Income	221 000	136 000	217 000	325 000
Financial Costs	0	0	0	0
Financial Balance	221 000	136 000	217 000	325 000
Earnings Before Tax	150 000	73 000	150 000	261 000
Tax	33 000	16 000	33 000	57 000
Net Income	117 000	57 000	117 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 982 000	9 099 000	10 669 000	12 644 000
Total Current Assets	0	0	0	0
Total Assets	7 982 000	9 099 000	10 669 000	12 644 000
Total Retained Equity	2 214 000	2 959 000	3 890 000	5 055 000
Total Equity	6 036 000	6 781 000	7 713 000	8 877 000
Total Long-Term Debt	840 000	1 051 000	1 313 000	1 642 000
Total Current Debt	1 105 000	1 267 000	1 643 000	2 126 000
Total Equity and Debt	7 982 000	9 099 000	10 669 000	12 644 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	63 000	66 000	65 000
Operating Profit	−71 000	−63 000	−66 000	−65 000
Financial Income	221 000	136 000	217 000	325 000
Financial Costs	0	0	0	0
Financial Balance	221 000	136 000	217 000	325 000
Dividends	0	0	0	0
Net Income	117 000	57 000	117 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 982 000	9 099 000	10 669 000	12 644 000
Total Fixed Assets	7 982 000	9 099 000	10 669 000	12 644 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	7 982 000	9 099 000	10 669 000	12 644 000
Total Equity	6 036 000	6 781 000	7 713 000	8 877 000
Short-Term Group Debt	1 105 000	1 267 000	1 643 000	0
Total Long-Term Debt	840 000	1 051 000	1 313 000	1 642 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 126 000
Total Current Debt	1 105 000	1 267 000	1 643 000	2 126 000
Total Equity and Debt	7 982 000	9 099 000	10 669 000	12 644 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,94 %	0,84 %	1,52 %	2,29 %
Debt-to-Equity Ratio	0,14	0,15	0,17	0,18
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,76	0,75	0,72	0,7
Gross Profit Margin	-	-	-	-