E E SOLBERG AS

0766 OSLO

Finances

Share Ownership

Return on Equity

4,14 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	620 000	842 000	506 000	551 000
Net Income	198 000	451 000	166 000	247 000
Total Assets	7 005 000	7 023 000	6 950 000	6 956 000
Total Equity	4 784 000	4 586 000	4 135 000	3 968 000

Income (NOK)	2022	2021	2020	2019
Revenue	620 000	842 000	506 000	551 000
Expenditure	332 000	252 000	266 000	183 000
Operating Profit	288 000	590 000	240 000	369 000
Financial Income	0	0	0	0
Financial Costs	36 000	13 000	27 000	49 000
Financial Balance	−36 000	−13 000	−27 000	−49 000
Earnings Before Tax	252 000	577 000	214 000	320 000
Tax	54 000	125 000	47 000	72 000
Net Income	198 000	451 000	166 000	247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 889 000	6 889 000	6 889 000	6 898 000
Total Current Assets	117 000	134 000	62 000	58 000
Total Assets	7 005 000	7 023 000	6 950 000	6 956 000
Total Retained Equity	1 484 000	1 286 000	835 000	668 000
Total Equity	4 784 000	4 586 000	4 135 000	3 968 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 221 000	2 437 000	2 816 000	2 988 000
Total Equity and Debt	7 005 000	7 023 000	6 950 000	6 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	152 000	386 000	50 000	95 000
Other Income	468 000	456 000	456 000	456 000
Revenue	620 000	842 000	506 000	551 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	24 000	20 000	11 000
Depreciation	0	0	10 000	18 000
Impairment	0	0	0	0
Expenditure	332 000	252 000	266 000	183 000
Operating Profit	288 000	590 000	240 000	369 000
Financial Income	0	0	0	0
Financial Costs	36 000	13 000	27 000	49 000
Financial Balance	−36 000	−13 000	−27 000	−49 000
Dividends	0	0	0	0
Net Income	198 000	451 000	166 000	247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 861 000	6 861 000	6 861 000	6 861 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	28 000	28 000	37 000
Total Tangible Assets	6 889 000	6 889 000	6 889 000	6 898 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 889 000	6 889 000	6 889 000	6 898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	80 000	37 000	33 000
Total Current Assets	117 000	134 000	62 000	58 000
Total Assets	7 005 000	7 023 000	6 950 000	6 956 000
Total Equity	4 784 000	4 586 000	4 135 000	3 968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	2 000	−4 000
Unpaid Taxes	13 000	13 000	14 000	6 000
Dividends	0	0	0	0
Other Current Debt	2 149 000	2 297 000	2 752 000	2 914 000
Total Current Debt	2 221 000	2 437 000	2 816 000	2 988 000
Total Equity and Debt	7 005 000	7 023 000	6 950 000	6 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,14 %	9,83 %	4,01 %	6,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,45 %	70,07 %	47,43 %	66,97 %
Current Ratio	0,05	0,05	0,02	0,02
Quick Ratio	0,05	0,05	0,02	0,02
Equity Ratio	0,68	0,65	0,59	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %