AANDSTAD AS

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

−5,01 %

Current Ratio

2,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	272 000	587 000	769 000	586 000
Net Income	−39 000	−261 000	−170 000	−410 000
Total Assets	927 000	1 149 000	1 546 000	1 790 000
Total Equity	779 000	819 000	1 280 000	1 449 000

Income (NOK)	2022	2021	2020	2019
Revenue	272 000	587 000	769 000	586 000
Expenditure	310 000	844 000	930 000	987 000
Operating Profit	−38 000	−256 000	−162 000	−402 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	5 000	8 000	9 000
Financial Balance	−2 000	−5 000	−8 000	−8 000
Earnings Before Tax	−39 000	−261 000	−170 000	−410 000
Tax	0	0	0	0
Net Income	−39 000	−261 000	−170 000	−410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	537 000	626 000	785 000	935 000
Total Current Assets	389 000	522 000	762 000	856 000
Total Assets	927 000	1 149 000	1 546 000	1 790 000
Total Retained Equity	679 000	719 000	1 180 000	1 349 000
Total Equity	779 000	819 000	1 280 000	1 449 000
Total Long-Term Debt	0	0	54 000	92 000
Total Current Debt	148 000	330 000	213 000	249 000
Total Equity and Debt	927 000	1 149 000	1 546 000	1 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	141 000	587 000	744 000	579 000
Other Income	132 000	0	25 000	6 000
Revenue	272 000	587 000	769 000	586 000
Cost of Goods Sold	97 000	503 000	548 000	478 000
Salary Costs	6 000	3 000	4 000	4 000
Depreciation	71 000	158 000	150 000	143 000
Impairment	0	0	0	0
Expenditure	310 000	844 000	930 000	987 000
Operating Profit	−38 000	−256 000	−162 000	−402 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	5 000	8 000	9 000
Financial Balance	−2 000	−5 000	−8 000	−8 000
Dividends	0	200 000	0	0
Net Income	−39 000	−261 000	−170 000	−410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	8 000	8 000
Real Eastate	505 000	547 000	593 000	624 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	79 000	184 000	302 000
Total Tangible Assets	537 000	626 000	777 000	927 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	537 000	626 000	785 000	935 000
Stock	4 000	14 000	324 000	626 000
Total Investments	0	0	0	0
Cash, Bank	323 000	386 000	405 000	190 000
Total Current Assets	389 000	522 000	762 000	856 000
Total Assets	927 000	1 149 000	1 546 000	1 790 000
Total Equity	779 000	819 000	1 280 000	1 449 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	54 000	92 000
Creditors	4 000	3 000	3 000	22 000
Unpaid Taxes	0	0	2 000	42 000
Dividends	0	200 000	0	0
Other Current Debt	144 000	327 000	208 000	185 000
Total Current Debt	148 000	330 000	213 000	249 000
Total Equity and Debt	927 000	1 149 000	1 546 000	1 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,01 %	−31,87 %	−13,28 %	−28,3 %
Debt-to-Equity Ratio	0	0	0,04	0,06
Operating Profit Margin	−13,97 %	−43,61 %	−21,07 %	−68,6 %
Current Ratio	2,63	1,58	3,58	3,44
Quick Ratio	2,7	1,65	−6,86	−2,27
Equity Ratio	0,84	0,71	0,83	0,81
Gross Profit Margin	64,34 %	14,31 %	28,74 %	18,43 %