ADVOCATIA NORWEGIAN LAW ALLIANCE AS

4611 KRISTIANSAND S

Finances

Return on Equity

43,63 %

Current Ratio

10,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 948 000	1 800 000	2 149 000	1 320 000
Net Income	267 000	58 000	169 000	−347 000
Total Assets	675 000	543 000	350 000	220 000
Total Equity	612 000	345 000	286 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 948 000	1 800 000	2 149 000	1 320 000
Expenditure	1 637 000	1 741 000	1 981 000	1 667 000
Operating Profit	310 000	60 000	168 000	−347 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	0	1 000
Earnings Before Tax	309 000	58 000	169 000	−347 000
Tax	42 000	0	0	0
Net Income	267 000	58 000	169 000	−347 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	675 000	543 000	350 000	220 000
Total Assets	675 000	543 000	350 000	220 000
Total Retained Equity	560 000	293 000	234 000	98 000
Total Equity	612 000	345 000	286 000	177 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	198 000	64 000	43 000
Total Equity and Debt	675 000	543 000	350 000	220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 948 000	1 800 000	2 149 000	1 320 000
Revenue	1 948 000	1 800 000	2 149 000	1 320 000
Cost of Goods Sold	1 392 000	1 273 000	1 446 000	1 259 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 637 000	1 741 000	1 981 000	1 667 000
Operating Profit	310 000	60 000	168 000	−347 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	267 000	58 000	169 000	−347 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	461 000	177 000	92 000
Total Current Assets	675 000	543 000	350 000	220 000
Total Assets	675 000	543 000	350 000	220 000
Total Equity	612 000	345 000	286 000	177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	23 000	64 000	43 000
Unpaid Taxes	0	175 000	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	0	0	0
Total Current Debt	63 000	198 000	64 000	43 000
Total Equity and Debt	675 000	543 000	350 000	220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,63 %	16,81 %	59,09 %	−196,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,91 %	3,33 %	7,82 %	−26,29 %
Current Ratio	10,71	2,74	5,47	5,12
Quick Ratio	10,71	2,74	5,47	5,12
Equity Ratio	0,91	0,64	0,82	0,8
Gross Profit Margin	28,54 %	29,28 %	32,71 %	4,62 %