ADRESSEAVISENS TELEFONTJENESTER AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,48 %

Current Ratio

4,74

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 981 000	7 522 000	7 140 000	7 978 000
Net Income	362 000	−372 000	−5 000	112 000
Total Assets	8 590 000	9 455 000	9 756 000	9 299 000
Total Equity	6 605 000	6 549 000	6 593 000	6 598 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 981 000	7 522 000	7 140 000	7 978 000
Expenditure	6 748 000	7 978 000	7 130 000	7 925 000
Operating Profit	232 000	−457 000	10 000	53 000
Financial Income	152 000	41 000	60 000	114 000
Financial Costs	14 000	43 000	56 000	1 000
Financial Balance	138 000	−2 000	4 000	113 000
Earnings Before Tax	370 000	−459 000	14 000	165 000
Tax	8 000	−87 000	19 000	53 000
Net Income	362 000	−372 000	−5 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	595 000	1 734 000	2 075 000	172 000
Total Current Assets	7 995 000	7 721 000	7 681 000	9 126 000
Total Assets	8 590 000	9 455 000	9 756 000	9 299 000
Total Retained Equity	3 999 000	3 990 000	4 362 000	4 367 000
Total Equity	6 605 000	6 549 000	6 593 000	6 598 000
Total Long-Term Debt	298 000	1 424 000	1 563 000	8 000
Total Current Debt	1 687 000	1 482 000	1 600 000	2 693 000
Total Equity and Debt	8 590 000	9 455 000	9 756 000	9 299 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	7 140 000	7 978 000
Other Income	6 981 000	7 522 000	0	0
Revenue	6 981 000	7 522 000	7 140 000	7 978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 704 000	6 331 000	5 705 000	6 315 000
Depreciation	216 000	488 000	563 000	117 000
Impairment	0	0	0	0
Expenditure	6 748 000	7 978 000	7 130 000	7 925 000
Operating Profit	232 000	−457 000	10 000	53 000
Financial Income	152 000	41 000	60 000	114 000
Financial Costs	14 000	43 000	56 000	1 000
Financial Balance	138 000	−2 000	4 000	113 000
Dividends	0	0	0	0
Net Income	362 000	−372 000	−5 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	37 000	42 000	34 000
Real Eastate	484 000	1 591 000	2 024 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	82 000	106 000	9 000	129 000
Total Tangible Assets	566 000	1 697 000	2 033 000	129 000
Total Fiancial Fixed Assets	0	0	0	9 000
Total Fixed Assets	595 000	1 734 000	2 075 000	172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 995 000	7 721 000	7 681 000	9 126 000
Total Assets	8 590 000	9 455 000	9 756 000	9 299 000
Total Equity	6 605 000	6 549 000	6 593 000	6 598 000
Short-Term Group Debt	353 000	0	0	0
Total Long-Term Debt	298 000	1 424 000	1 563 000	8 000
Creditors	43 000	104 000	30 000	14 000
Unpaid Taxes	419 000	492 000	455 000	504 000
Dividends	0	0	0	0
Other Current Debt	872 000	886 000	1 080 000	2 175 000
Total Current Debt	1 687 000	1 482 000	1 600 000	2 693 000
Total Equity and Debt	8 590 000	9 455 000	9 756 000	9 299 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,48 %	−5,68 %	−0,08 %	1,7 %
Debt-to-Equity Ratio	0,05	0,22	0,24	0
Operating Profit Margin	3,32 %	−6,08 %	0,14 %	0,66 %
Current Ratio	4,74	5,21	4,8	3,39
Quick Ratio	4,74	5,21	4,8	3,39
Equity Ratio	0,77	0,69	0,68	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %