TROLL INVEST AS

1482 NITTEDAL

Finances

Return on Equity

0,04 %

Current Ratio

24,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	70 000	1 070 000
Net Income	1 000	401 000	−295 000	355 000
Total Assets	2 765 000	2 765 000	2 361 000	2 861 000
Total Equity	2 651 000	2 750 000	2 350 000	2 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	70 000	1 070 000
Expenditure	61 000	50 000	176 000	735 000
Operating Profit	−61 000	−51 000	−106 000	335 000
Financial Income	63 000	662 000	233 000	152 000
Financial Costs	0	229 000	421 000	41 000
Financial Balance	63 000	433 000	−188 000	111 000
Earnings Before Tax	1 000	382 000	−295 000	446 000
Tax	0	−19 000	0	91 000
Net Income	1 000	401 000	−295 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 765 000	2 765 000	2 361 000	2 861 000
Total Assets	2 765 000	2 765 000	2 361 000	2 861 000
Total Retained Equity	2 551 000	2 650 000	2 250 000	2 544 000
Total Equity	2 651 000	2 750 000	2 350 000	2 644 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	114 000	15 000	11 000	217 000
Total Equity and Debt	2 765 000	2 765 000	2 361 000	2 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	70 000	1 070 000
Other Income	0	0	0	0
Revenue	0	0	70 000	1 070 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	8 000	94 000	614 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	50 000	176 000	735 000
Operating Profit	−61 000	−51 000	−106 000	335 000
Financial Income	63 000	662 000	233 000	152 000
Financial Costs	0	229 000	421 000	41 000
Financial Balance	63 000	433 000	−188 000	111 000
Dividends	100 000	0	0	0
Net Income	1 000	401 000	−295 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	1 704 000	2 150 000
Cash, Bank	2 765 000	2 765 000	656 000	342 000
Total Current Assets	2 765 000	2 765 000	2 361 000	2 861 000
Total Assets	2 765 000	2 765 000	2 361 000	2 861 000
Total Equity	2 651 000	2 750 000	2 350 000	2 644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	−2 000	11 000
Unpaid Taxes	2 000	2 000	4 000	62 000
Dividends	100 000	0	0	0
Other Current Debt	12 000	12 000	9 000	53 000
Total Current Debt	114 000	15 000	11 000	217 000
Total Equity and Debt	2 765 000	2 765 000	2 361 000	2 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,04 %	14,58 %	−12,55 %	13,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−151,43 %	31,31 %
Current Ratio	24,25	184,33	214,64	13,18
Quick Ratio	24,25	184,33	214,64	13,18
Equity Ratio	0,96	0,99	1	0,92
Gross Profit Margin	-	-	100 %	100 %