RAMSVIKA EIENDOM AS

7810 NAMSOS

Finances

Share Ownership

Return on Equity

16,42 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	390 000	270 000	480 000	485 000
Net Income	111 000	37 000	183 000	181 000
Total Assets	788 000	759 000	997 000	1 175 000
Total Equity	676 000	624 000	688 000	744 000

Income (NOK)	2022	2021	2020	2019
Revenue	390 000	270 000	480 000	485 000
Expenditure	225 000	202 000	227 000	237 000
Operating Profit	165 000	68 000	253 000	248 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	163 000	67 000	253 000	248 000
Tax	52 000	30 000	69 000	67 000
Net Income	111 000	37 000	183 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	581 000	738 000	895 000	1 052 000
Total Current Assets	207 000	21 000	102 000	124 000
Total Assets	788 000	759 000	997 000	1 175 000
Total Retained Equity	476 000	424 000	488 000	544 000
Total Equity	676 000	624 000	688 000	744 000
Total Long-Term Debt	0	0	0	145 000
Total Current Debt	112 000	135 000	309 000	286 000
Total Equity and Debt	788 000	759 000	997 000	1 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	390 000	270 000	480 000	485 000
Revenue	390 000	270 000	480 000	485 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	157 000	157 000	157 000	157 000
Impairment	0	0	0	0
Expenditure	225 000	202 000	227 000	237 000
Operating Profit	165 000	68 000	253 000	248 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	60 000	100 000	240 000	100 000
Net Income	111 000	37 000	183 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	581 000	738 000	895 000	1 052 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	581 000	738 000	895 000	1 052 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	581 000	738 000	895 000	1 052 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	17 000	97 000	19 000
Total Current Assets	207 000	21 000	102 000	124 000
Total Assets	788 000	759 000	997 000	1 175 000
Total Equity	676 000	624 000	688 000	744 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	145 000
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	60 000	100 000	240 000	100 000
Other Current Debt	0	0	0	119 000
Total Current Debt	112 000	135 000	309 000	286 000
Total Equity and Debt	788 000	759 000	997 000	1 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,42 %	5,93 %	26,6 %	24,33 %
Debt-to-Equity Ratio	0	0	0	0,19
Operating Profit Margin	42,31 %	25,19 %	52,71 %	51,13 %
Current Ratio	1,85	0,16	0,33	0,43
Quick Ratio	1,85	0,16	0,33	0,43
Equity Ratio	0,86	0,82	0,69	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %