BJORÅ EIENDOM AS

4735 EVJE

Finances

Return on Equity

4,51 %

Current Ratio

1,02

Debt-to-Equity Ratio

2,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 590 000	1 008 000	996 000	996 000
Net Income	134 000	1 121 000	1 132 000	441 000
Total Assets	12 541 000	13 776 000	14 427 000	14 420 000
Total Equity	2 968 000	2 834 000	2 712 000	2 930 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 590 000	1 008 000	996 000	996 000
Expenditure	2 107 000	608 000	725 000	551 000
Operating Profit	483 000	400 000	271 000	445 000
Financial Income	0	1 291 000	1 466 000	505 000
Financial Costs	311 000	253 000	286 000	385 000
Financial Balance	−311 000	1 038 000	1 180 000	120 000
Earnings Before Tax	172 000	1 438 000	1 451 000	566 000
Tax	38 000	316 000	319 000	124 000
Net Income	134 000	1 121 000	1 132 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 746 000	12 235 000	12 697 000	13 182 000
Total Current Assets	796 000	1 541 000	1 730 000	1 238 000
Total Assets	12 541 000	13 776 000	14 427 000	14 420 000
Total Retained Equity	2 868 000	2 734 000	2 612 000	2 830 000
Total Equity	2 968 000	2 834 000	2 712 000	2 930 000
Total Long-Term Debt	8 793 000	9 229 000	9 666 000	10 066 000
Total Current Debt	781 000	1 713 000	2 049 000	1 423 000
Total Equity and Debt	12 541 000	13 776 000	14 427 000	14 420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 595 000	0	0	0
Other Income	995 000	1 008 000	996 000	996 000
Revenue	2 590 000	1 008 000	996 000	996 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 403 000	0	0	0
Depreciation	490 000	486 000	485 000	432 000
Impairment	0	0	0	0
Expenditure	2 107 000	608 000	725 000	551 000
Operating Profit	483 000	400 000	271 000	445 000
Financial Income	0	1 291 000	1 466 000	505 000
Financial Costs	311 000	253 000	286 000	385 000
Financial Balance	−311 000	1 038 000	1 180 000	120 000
Dividends	0	0	1 000 000	500 000
Net Income	134 000	1 121 000	1 132 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 195 000	10 390 000	10 585 000	10 780 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 375 000	1 669 000	1 936 000	2 226 000
Total Tangible Assets	11 570 000	12 059 000	12 521 000	13 006 000
Total Fiancial Fixed Assets	176 000	176 000	176 000	176 000
Total Fixed Assets	11 746 000	12 235 000	12 697 000	13 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	346 000	56 000	239 000	484 000
Total Current Assets	796 000	1 541 000	1 730 000	1 238 000
Total Assets	12 541 000	13 776 000	14 427 000	14 420 000
Total Equity	2 968 000	2 834 000	2 712 000	2 930 000
Short-Term Group Debt	0	0	298 000	281 000
Total Long-Term Debt	8 793 000	9 229 000	9 666 000	10 066 000
Creditors	181 000	89 000	57 000	0
Unpaid Taxes	202 000	19 000	0	23 000
Dividends	0	0	1 000 000	500 000
Other Current Debt	326 000	1 262 000	351 000	475 000
Total Current Debt	781 000	1 713 000	2 049 000	1 423 000
Total Equity and Debt	12 541 000	13 776 000	14 427 000	14 420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,51 %	39,56 %	41,74 %	15,05 %
Debt-to-Equity Ratio	2,96	3,26	3,56	3,44
Operating Profit Margin	18,65 %	39,68 %	27,21 %	44,68 %
Current Ratio	1,02	0,9	0,84	0,87
Quick Ratio	1,02	0,9	0,84	0,87
Equity Ratio	0,24	0,21	0,19	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %