ADVOKATGÅRDEN LILLEHAMMER AS

2615 LILLEHAMMER

Finances

Share Ownership

Return on Equity

42,98 %

Current Ratio

0,79

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 101 000	1 761 000	1 741 000	1 760 000
Net Income	925 000	693 000	889 000	878 000
Total Assets	5 244 000	5 055 000	5 882 000	5 990 000
Total Equity	2 152 000	2 376 000	2 559 000	2 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 101 000	1 761 000	1 741 000	1 760 000
Expenditure	852 000	835 000	545 000	557 000
Operating Profit	1 248 000	925 000	1 196 000	1 203 000
Financial Income	0	0	0	1 000
Financial Costs	62 000	37 000	57 000	77 000
Financial Balance	−62 000	−37 000	−57 000	−76 000
Earnings Before Tax	1 186 000	888 000	1 140 000	1 126 000
Tax	261 000	195 000	251 000	248 000
Net Income	925 000	693 000	889 000	878 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 934 000	4 069 000	4 204 000	4 340 000
Total Current Assets	1 310 000	985 000	1 677 000	1 650 000
Total Assets	5 244 000	5 055 000	5 882 000	5 990 000
Total Retained Equity	1 902 000	2 126 000	2 309 000	2 295 000
Total Equity	2 152 000	2 376 000	2 559 000	2 545 000
Total Long-Term Debt	1 429 000	1 506 000	2 130 000	2 204 000
Total Current Debt	1 663 000	1 173 000	1 193 000	1 242 000
Total Equity and Debt	5 244 000	5 055 000	5 882 000	5 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 101 000	1 761 000	1 741 000	1 760 000
Revenue	2 101 000	1 761 000	1 741 000	1 760 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	11 000	11 000	0
Depreciation	135 000	135 000	135 000	136 000
Impairment	0	0	0	0
Expenditure	852 000	835 000	545 000	557 000
Operating Profit	1 248 000	925 000	1 196 000	1 203 000
Financial Income	0	0	0	1 000
Financial Costs	62 000	37 000	57 000	77 000
Financial Balance	−62 000	−37 000	−57 000	−76 000
Dividends	1 150 000	875 000	875 000	875 000
Net Income	925 000	693 000	889 000	878 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 553 000	3 688 000	3 823 000	3 958 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	381 000	381 000	381 000	381 000
Total Tangible Assets	3 934 000	4 069 000	4 204 000	4 340 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 934 000	4 069 000	4 204 000	4 340 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	916 000	904 000	1 627 000	1 549 000
Total Current Assets	1 310 000	985 000	1 677 000	1 650 000
Total Assets	5 244 000	5 055 000	5 882 000	5 990 000
Total Equity	2 152 000	2 376 000	2 559 000	2 545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 429 000	1 506 000	2 130 000	2 204 000
Creditors	0	31 000	4 000	34 000
Unpaid Taxes	112 000	54 000	56 000	77 000
Dividends	1 150 000	875 000	875 000	875 000
Other Current Debt	1 283 000	888 000	878 000	881 000
Total Current Debt	1 663 000	1 173 000	1 193 000	1 242 000
Total Equity and Debt	5 244 000	5 055 000	5 882 000	5 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,98 %	29,17 %	34,74 %	34,5 %
Debt-to-Equity Ratio	0,66	0,63	0,83	0,87
Operating Profit Margin	59,4 %	52,53 %	68,7 %	68,35 %
Current Ratio	0,79	0,84	1,41	1,33
Quick Ratio	0,79	0,84	1,41	1,33
Equity Ratio	0,41	0,47	0,44	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %