SNARØYVEIEN 30 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

8,61 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	276 143 000	245 892 000	279 218 000	53 371 000
Net Income	129 801 000	78 802 000	66 375 000	6 088 000
Total Assets	2 027 719 000	1 989 431 000	2 006 793 000	512 732 000
Total Equity	1 507 268 000	1 802 882 000	190 357 000	6 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	276 143 000	245 892 000	279 218 000	53 371 000
Expenditure	102 936 000	122 141 000	172 826 000	36 585 000
Operating Profit	173 207 000	123 750 000	106 392 000	16 787 000
Financial Income	240 000	299 000	289 000	114 000
Financial Costs	7 036 000	23 021 000	21 584 000	9 095 000
Financial Balance	−6 796 000	−22 722 000	−21 295 000	−8 981 000
Earnings Before Tax	166 412 000	101 028 000	85 096 000	7 805 000
Tax	36 611 000	22 226 000	18 721 000	1 717 000
Net Income	129 801 000	78 802 000	66 375 000	6 088 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 973 169 000	1 967 088 000	1 960 440 000	495 933 000
Total Current Assets	54 550 000	22 343 000	46 352 000	16 799 000
Total Assets	2 027 719 000	1 989 431 000	2 006 793 000	512 732 000
Total Retained Equity	0	40 519 000	52 589 000	5 839 000
Total Equity	1 507 268 000	1 802 882 000	190 357 000	6 639 000
Total Long-Term Debt	0	0	1 625 095 000	458 500 000
Total Current Debt	520 451 000	186 549 000	191 341 000	47 593 000
Total Equity and Debt	2 027 719 000	1 989 431 000	2 006 793 000	512 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	276 143 000	245 892 000	275 799 000	53 371 000
Other Income	0	0	3 419 000	0
Revenue	276 143 000	245 892 000	279 218 000	53 371 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	86 608 000	87 348 000	118 813 000	28 046 000
Impairment	0	0	0	0
Expenditure	102 936 000	122 141 000	172 826 000	36 585 000
Operating Profit	173 207 000	123 750 000	106 392 000	16 787 000
Financial Income	240 000	299 000	289 000	114 000
Financial Costs	7 036 000	23 021 000	21 584 000	9 095 000
Financial Balance	−6 796 000	−22 722 000	−21 295 000	−8 981 000
Dividends	280 000 000	0	0	0
Net Income	129 801 000	78 802 000	66 375 000	6 088 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	97 313 000	92 909 000	89 505 000	18 589 000
Real Eastate	1 875 856 000	1 874 179 000	1 861 152 000	473 004 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	9 784 000	4 339 000
Total Tangible Assets	1 875 856 000	1 874 179 000	1 870 936 000	477 343 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 973 169 000	1 967 088 000	1 960 440 000	495 933 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	19 182 000	0
Total Current Assets	54 550 000	22 343 000	46 352 000	16 799 000
Total Assets	2 027 719 000	1 989 431 000	2 006 793 000	512 732 000
Total Equity	1 507 268 000	1 802 882 000	190 357 000	6 639 000
Short-Term Group Debt	498 865 000	147 759 000	151 625 000	0
Total Long-Term Debt	0	0	1 625 095 000	458 500 000
Creditors	18 293 000	15 525 000	21 837 000	3 043 000
Unpaid Taxes	0	0	1 603 000	1 904 000
Dividends	280 000 000	0	0	0
Other Current Debt	3 292 000	23 265 000	16 276 000	42 646 000
Total Current Debt	520 451 000	186 549 000	191 341 000	47 593 000
Total Equity and Debt	2 027 719 000	1 989 431 000	2 006 793 000	512 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,61 %	4,37 %	34,87 %	91,7 %
Debt-to-Equity Ratio	0	0	8,54	69,06
Operating Profit Margin	62,72 %	50,33 %	38,1 %	31,45 %
Current Ratio	0,1	0,12	0,24	0,35
Quick Ratio	0,1	0,12	0,24	0,35
Equity Ratio	0,74	0,91	0,09	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %