BRATTVÅG FYSIKALSKE INSTITUTT AS

6270 BRATTVÅG

Finances

Share Ownership

Return on Equity

−3,05 %

Current Ratio

1,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 442 000	1 397 000	1 341 000	1 594 000
Net Income	−40 000	−59 000	29 000	219 000
Total Assets	1 481 000	1 502 000	1 588 000	1 719 000
Total Equity	1 313 000	1 353 000	1 412 000	1 383 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 442 000	1 397 000	1 341 000	1 594 000
Expenditure	1 468 000	1 447 000	1 277 000	1 275 000
Operating Profit	−26 000	−50 000	63 000	319 000
Financial Income	0	0	0	0
Financial Costs	25 000	25 000	26 000	38 000
Financial Balance	−25 000	−25 000	−26 000	−38 000
Earnings Before Tax	−51 000	−75 000	37 000	281 000
Tax	−11 000	−17 000	8 000	62 000
Net Income	−40 000	−59 000	29 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 159 000	1 298 000	1 399 000	1 492 000
Total Current Assets	322 000	204 000	189 000	227 000
Total Assets	1 481 000	1 502 000	1 588 000	1 719 000
Total Retained Equity	1 118 000	1 158 000	1 217 000	1 188 000
Total Equity	1 313 000	1 353 000	1 412 000	1 383 000
Total Long-Term Debt	0	0	0	113 000
Total Current Debt	168 000	149 000	176 000	224 000
Total Equity and Debt	1 481 000	1 502 000	1 588 000	1 719 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 442 000	1 397 000	1 341 000	1 594 000
Revenue	1 442 000	1 397 000	1 341 000	1 594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	754 000	721 000	630 000	679 000
Depreciation	150 000	151 000	145 000	143 000
Impairment	0	0	0	0
Expenditure	1 468 000	1 447 000	1 277 000	1 275 000
Operating Profit	−26 000	−50 000	63 000	319 000
Financial Income	0	0	0	0
Financial Costs	25 000	25 000	26 000	38 000
Financial Balance	−25 000	−25 000	−26 000	−38 000
Dividends	0	0	0	0
Net Income	−40 000	−59 000	29 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	137 000	126 000	110 000	102 000
Real Eastate	930 000	1 026 000	1 122 000	1 218 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	146 000	168 000	173 000
Total Tangible Assets	1 022 000	1 172 000	1 290 000	1 390 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 159 000	1 298 000	1 399 000	1 492 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	310 000	187 000	172 000	210 000
Total Current Assets	322 000	204 000	189 000	227 000
Total Assets	1 481 000	1 502 000	1 588 000	1 719 000
Total Equity	1 313 000	1 353 000	1 412 000	1 383 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	113 000
Creditors	64 000	52 000	41 000	23 000
Unpaid Taxes	45 000	42 000	40 000	39 000
Dividends	0	0	0	0
Other Current Debt	59 000	55 000	80 000	93 000
Total Current Debt	168 000	149 000	176 000	224 000
Total Equity and Debt	1 481 000	1 502 000	1 588 000	1 719 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,05 %	−4,36 %	2,05 %	15,84 %
Debt-to-Equity Ratio	0	0	0	0,08
Operating Profit Margin	−1,8 %	−3,58 %	4,7 %	20,01 %
Current Ratio	1,92	1,37	1,07	1,01
Quick Ratio	1,92	1,37	1,07	1,01
Equity Ratio	0,89	0,9	0,89	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %