JURGENSEN EIENDOM AS

8860 TJØTTA

Finances

Share Ownership

Return on Equity

13,2 %

Current Ratio

1,47

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	406 000	409 000	403 000	403 000
Net Income	214 000	−41 000	38 000	−58 000
Total Assets	2 000 000	1 961 000	2 208 000	2 319 000
Total Equity	1 621 000	1 521 000	1 562 000	1 524 000

Income (NOK)	2022	2021	2020	2019
Revenue	406 000	409 000	403 000	403 000
Expenditure	124 000	448 000	333 000	447 000
Operating Profit	282 000	−40 000	70 000	−45 000
Financial Income	4 000	2 000	1 000	0
Financial Costs	11 000	15 000	22 000	30 000
Financial Balance	−7 000	−13 000	−21 000	−30 000
Earnings Before Tax	275 000	−53 000	48 000	−74 000
Tax	60 000	−12 000	11 000	−16 000
Net Income	214 000	−41 000	38 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 656 000	1 628 000	1 831 000	2 040 000
Total Current Assets	345 000	333 000	377 000	279 000
Total Assets	2 000 000	1 961 000	2 208 000	2 319 000
Total Retained Equity	1 475 000	1 375 000	1 416 000	1 379 000
Total Equity	1 621 000	1 521 000	1 562 000	1 524 000
Total Long-Term Debt	144 000	329 000	528 000	724 000
Total Current Debt	235 000	111 000	118 000	71 000
Total Equity and Debt	2 000 000	1 961 000	2 208 000	2 319 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 000	0	0
Other Income	406 000	403 000	403 000	403 000
Revenue	406 000	409 000	403 000	403 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	140 000	209 000	209 000	209 000
Impairment	0	0	0	0
Expenditure	124 000	448 000	333 000	447 000
Operating Profit	282 000	−40 000	70 000	−45 000
Financial Income	4 000	2 000	1 000	0
Financial Costs	11 000	15 000	22 000	30 000
Financial Balance	−7 000	−13 000	−21 000	−30 000
Dividends	0	0	0	0
Net Income	214 000	−41 000	38 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	7 000	0	0
Real Eastate	1 484 000	1 571 000	1 658 000	1 745 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	154 000	51 000	173 000	295 000
Total Tangible Assets	1 638 000	1 622 000	1 831 000	2 040 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 656 000	1 628 000	1 831 000	2 040 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	277 000	320 000	222 000
Total Current Assets	345 000	333 000	377 000	279 000
Total Assets	2 000 000	1 961 000	2 208 000	2 319 000
Total Equity	1 621 000	1 521 000	1 562 000	1 524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	144 000	329 000	528 000	724 000
Creditors	28 000	25 000	2 000	0
Unpaid Taxes	11 000	64 000	75 000	57 000
Dividends	0	0	0	0
Other Current Debt	157 000	9 000	8 000	8 000
Total Current Debt	235 000	111 000	118 000	71 000
Total Equity and Debt	2 000 000	1 961 000	2 208 000	2 319 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,2 %	−2,7 %	2,43 %	−3,81 %
Debt-to-Equity Ratio	0,09	0,22	0,34	0,48
Operating Profit Margin	69,46 %	−9,78 %	17,37 %	−11,17 %
Current Ratio	1,47	3	3,19	3,93
Quick Ratio	1,47	3	3,19	3,93
Equity Ratio	0,81	0,78	0,71	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %