FAIR PLAY CENTER AS

3111 TØNSBERG

Finances

Share Ownership

Return on Equity

−1 023,8 %

Current Ratio

2,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	487 000	420 000	0	0
Net Income	−5 119 000	−116 000	−50 000	−44 000
Total Assets	16 429 000	17 459 000	2 545 000	2 537 000
Total Equity	500 000	2 347 000	2 487 000	2 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	487 000	420 000	0	0
Expenditure	6 601 000	394 000	64 000	56 000
Operating Profit	−6 115 000	25 000	−64 000	−56 000
Financial Income	0	0	0	0
Financial Costs	448 000	175 000	0	0
Financial Balance	−448 000	−175 000	0	0
Earnings Before Tax	−6 563 000	−149 000	−64 000	−56 000
Tax	−1 444 000	−33 000	−14 000	−12 000
Net Income	−5 119 000	−116 000	−50 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 216 000	16 065 000	63 000	49 000
Total Current Assets	5 213 000	1 394 000	2 481 000	2 488 000
Total Assets	16 429 000	17 459 000	2 545 000	2 537 000
Total Retained Equity	−3 398 000	1 722 000	1 861 000	0
Total Equity	500 000	2 347 000	2 487 000	2 537 000
Total Long-Term Debt	13 500 000	13 878 000	0	0
Total Current Debt	2 429 000	1 234 000	58 000	0
Total Equity and Debt	16 429 000	17 459 000	2 545 000	2 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	487 000	420 000	0	0
Other Income	0	0	0	0
Revenue	487 000	420 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	274 000	174 000	0	0
Impairment	6 106 000	0	0	0
Expenditure	6 601 000	394 000	64 000	56 000
Operating Profit	−6 115 000	25 000	−64 000	−56 000
Financial Income	0	0	0	0
Financial Costs	448 000	175 000	0	0
Financial Balance	−448 000	−175 000	0	0
Dividends	0	0	0	0
Net Income	−5 119 000	−116 000	−50 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	817 000	0	63 000	49 000
Real Eastate	10 399 000	16 065 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 399 000	16 065 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 216 000	16 065 000	63 000	49 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 683 000	1 392 000	17 000	23 000
Total Current Assets	5 213 000	1 394 000	2 481 000	2 488 000
Total Assets	16 429 000	17 459 000	2 545 000	2 537 000
Total Equity	500 000	2 347 000	2 487 000	2 537 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 500 000	13 878 000	0	0
Creditors	23 000	22 000	8 000	0
Unpaid Taxes	25 000	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 381 000	1 208 000	50 000	0
Total Current Debt	2 429 000	1 234 000	58 000	0
Total Equity and Debt	16 429 000	17 459 000	2 545 000	2 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 023,8 %	−4,94 %	−2,01 %	−1,73 %
Debt-to-Equity Ratio	27	5,91	0	0
Operating Profit Margin	−1 255,65 %	5,95 %	-	-
Current Ratio	2,15	1,13	42,78	-
Quick Ratio	2,15	1,13	42,78	-
Equity Ratio	0,03	0,13	0,98	1
Gross Profit Margin	100 %	100 %	-	-