KOMPETANSEBYGG TANGEN AS

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

−27,94 %

Current Ratio

0,09

Debt-to-Equity Ratio

4,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	3 069 000	3 008 000	2 988 000
Net Income	−1 239 000	1 930 000	1 933 000	1 828 000
Total Assets	22 671 000	22 394 000	23 318 000	24 099 000
Total Equity	4 434 000	5 672 000	5 190 000	4 676 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	3 069 000	3 008 000	2 988 000
Expenditure	591 000	207 000	184 000	69 000
Operating Profit	−591 000	2 862 000	2 824 000	2 919 000
Financial Income	0	0	2 000	19 000
Financial Costs	994 000	387 000	347 000	595 000
Financial Balance	−994 000	−387 000	−345 000	−576 000
Earnings Before Tax	−1 585 000	2 475 000	2 479 000	2 343 000
Tax	−346 000	544 000	545 000	516 000
Net Income	−1 239 000	1 930 000	1 933 000	1 828 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 663 000	22 377 000	22 377 000	22 377 000
Total Current Assets	7 000	16 000	941 000	1 721 000
Total Assets	22 671 000	22 394 000	23 318 000	24 099 000
Total Retained Equity	311 000	1 549 000	1 067 000	553 000
Total Equity	4 434 000	5 672 000	5 190 000	4 676 000
Total Long-Term Debt	18 155 000	14 774 000	16 289 000	65 000
Total Current Debt	82 000	1 947 000	1 839 000	19 358 000
Total Equity and Debt	22 671 000	22 394 000	23 318 000	24 099 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	3 069 000	3 008 000	2 988 000
Revenue	0	3 069 000	3 008 000	2 988 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	591 000	207 000	184 000	69 000
Operating Profit	−591 000	2 862 000	2 824 000	2 919 000
Financial Income	0	0	2 000	19 000
Financial Costs	994 000	387 000	347 000	595 000
Financial Balance	−994 000	−387 000	−345 000	−576 000
Dividends	0	0	0	0
Net Income	−1 239 000	1 930 000	1 933 000	1 828 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 663 000	22 377 000	22 377 000	22 377 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 663 000	22 377 000	22 377 000	22 377 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 663 000	22 377 000	22 377 000	22 377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	9 000	929 000	1 721 000
Total Current Assets	7 000	16 000	941 000	1 721 000
Total Assets	22 671 000	22 394 000	23 318 000	24 099 000
Total Equity	4 434 000	5 672 000	5 190 000	4 676 000
Short-Term Group Debt	0	1 857 000	1 819 000	19 353 000
Total Long-Term Debt	18 155 000	14 774 000	16 289 000	65 000
Creditors	81 000	35 000	20 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	56 000	0	5 000
Total Current Debt	82 000	1 947 000	1 839 000	19 358 000
Total Equity and Debt	22 671 000	22 394 000	23 318 000	24 099 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,94 %	34,03 %	37,24 %	39,09 %
Debt-to-Equity Ratio	4,09	2,6	3,14	0,01
Operating Profit Margin	-	93,26 %	93,88 %	97,69 %
Current Ratio	0,09	0,01	0,51	0,09
Quick Ratio	0,09	0,01	0,51	0,09
Equity Ratio	0,2	0,25	0,22	0,19
Gross Profit Margin	-	100 %	100 %	100 %