BØGATA 77 AS

3800 BØ I TELEMARK

Finances

Share Ownership

Return on Equity

0,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	61 000	60 000	60 000
Net Income	11 000	19 000	−2 000	−31 000
Total Assets	2 384 000	2 384 000	2 404 000	2 404 000
Total Equity	2 191 000	2 180 000	2 161 000	2 163 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	61 000	60 000	60 000
Expenditure	48 000	46 000	59 000	88 000
Operating Profit	17 000	15 000	1 000	−28 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	3 000	3 000
Financial Balance	−3 000	−2 000	−3 000	−3 000
Earnings Before Tax	14 000	13 000	−2 000	−31 000
Tax	3 000	−6 000	0	0
Net Income	11 000	19 000	−2 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 406 000	2 409 000	2 404 000	2 404 000
Total Current Assets	−22 000	−25 000	0	0
Total Assets	2 384 000	2 384 000	2 404 000	2 404 000
Total Retained Equity	−9 000	−20 000	−39 000	−37 000
Total Equity	2 191 000	2 180 000	2 161 000	2 163 000
Total Long-Term Debt	194 000	194 000	194 000	194 000
Total Current Debt	0	10 000	49 000	47 000
Total Equity and Debt	2 384 000	2 384 000	2 404 000	2 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	65 000	61 000	60 000	60 000
Revenue	65 000	61 000	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	46 000	59 000	88 000
Operating Profit	17 000	15 000	1 000	−28 000
Financial Income	0	0	0	0
Financial Costs	3 000	2 000	3 000	3 000
Financial Balance	−3 000	−2 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	11 000	19 000	−2 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	6 000	0	0
Real Eastate	2 404 000	2 404 000	2 404 000	2 404 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 404 000	2 404 000	2 404 000	2 404 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 406 000	2 409 000	2 404 000	2 404 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−37 000	−25 000	0	0
Total Current Assets	−22 000	−25 000	0	0
Total Assets	2 384 000	2 384 000	2 404 000	2 404 000
Total Equity	2 191 000	2 180 000	2 161 000	2 163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	194 000	194 000	194 000	194 000
Creditors	0	10 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	27 000	0
Total Current Debt	0	10 000	49 000	47 000
Total Equity and Debt	2 384 000	2 384 000	2 404 000	2 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,5 %	0,87 %	−0,09 %	−1,43 %
Debt-to-Equity Ratio	0,09	0,09	0,09	0,09
Operating Profit Margin	26,15 %	24,59 %	1,67 %	−46,67 %
Current Ratio	-	−2,5	0	0
Quick Ratio	-	−2,5	0	0
Equity Ratio	0,92	0,91	0,9	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %