T. BENTSEN EIENDOM AS

5147 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

22,6 %

Current Ratio

8,77

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	921 000	870 000	777 000	777 000
Net Income	483 000	518 000	337 000	314 000
Total Assets	4 838 000	4 507 000	4 161 000	4 331 000
Total Equity	2 137 000	2 072 000	1 990 000	2 005 000

Income (NOK)	2022	2021	2020	2019
Revenue	921 000	870 000	777 000	777 000
Expenditure	378 000	296 000	295 000	310 000
Operating Profit	542 000	574 000	482 000	467 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	42 000	33 000	52 000	65 000
Financial Balance	−40 000	−33 000	−51 000	−64 000
Earnings Before Tax	501 000	541 000	431 000	403 000
Tax	19 000	23 000	95 000	89 000
Net Income	483 000	518 000	337 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 224 000	2 384 000	2 546 000	2 625 000
Total Current Assets	2 614 000	2 123 000	1 615 000	1 706 000
Total Assets	4 838 000	4 507 000	4 161 000	4 331 000
Total Retained Equity	2 037 000	1 972 000	1 890 000	1 905 000
Total Equity	2 137 000	2 072 000	1 990 000	2 005 000
Total Long-Term Debt	2 403 000	2 202 000	1 531 000	1 746 000
Total Current Debt	298 000	234 000	640 000	580 000
Total Equity and Debt	4 838 000	4 507 000	4 161 000	4 331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	921 000	870 000	777 000	777 000
Revenue	921 000	870 000	777 000	777 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	167 000	167 000	171 000	166 000
Impairment	0	0	0	0
Expenditure	378 000	296 000	295 000	310 000
Operating Profit	542 000	574 000	482 000	467 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	42 000	33 000	52 000	65 000
Financial Balance	−40 000	−33 000	−51 000	−64 000
Dividends	0	0	0	0
Net Income	483 000	518 000	337 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	475 000	467 000	461 000	457 000
Real Eastate	1 750 000	1 917 000	2 084 000	2 168 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 750 000	1 917 000	2 084 000	2 168 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 224 000	2 384 000	2 546 000	2 625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 100 000	2 123 000	1 437 000	1 625 000
Total Current Assets	2 614 000	2 123 000	1 615 000	1 706 000
Total Assets	4 838 000	4 507 000	4 161 000	4 331 000
Total Equity	2 137 000	2 072 000	1 990 000	2 005 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 403 000	2 202 000	1 531 000	1 746 000
Creditors	86 000	0	17 000	0
Unpaid Taxes	194 000	203 000	171 000	159 000
Dividends	0	0	0	0
Other Current Debt	2 000	3 000	453 000	421 000
Total Current Debt	298 000	234 000	640 000	580 000
Total Equity and Debt	4 838 000	4 507 000	4 161 000	4 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,6 %	25 %	16,93 %	15,66 %
Debt-to-Equity Ratio	1,12	1,06	0,77	0,87
Operating Profit Margin	58,85 %	65,98 %	62,03 %	60,1 %
Current Ratio	8,77	9,07	2,52	2,94
Quick Ratio	8,77	9,07	2,52	2,94
Equity Ratio	0,44	0,46	0,48	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %