FETSUND LEGEKONTOR AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

53,87 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 220 000	2 059 000	1 956 000	1 782 000
Net Income	153 000	111 000	62 000	−62 000
Total Assets	551 000	324 000	209 000	154 000
Total Equity	284 000	131 000	20 000	−43 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 220 000	2 059 000	1 956 000	1 782 000
Expenditure	2 030 000	1 947 000	1 871 000	1 787 000
Operating Profit	190 000	112 000	85 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	190 000	111 000	82 000	−5 000
Tax	37 000	0	20 000	57 000
Net Income	153 000	111 000	62 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	41 000	62 000	0
Total Current Assets	532 000	283 000	147 000	154 000
Total Assets	551 000	324 000	209 000	154 000
Total Retained Equity	184 000	31 000	−80 000	−143 000
Total Equity	284 000	131 000	20 000	−43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	193 000	189 000	196 000
Total Equity and Debt	551 000	324 000	209 000	154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 956 000	1 782 000
Other Income	2 220 000	2 059 000	0	0
Revenue	2 220 000	2 059 000	1 956 000	1 782 000
Cost of Goods Sold	0	0	144 000	145 000
Salary Costs	1 084 000	1 040 000	998 000	996 000
Depreciation	21 000	21 000	24 000	0
Impairment	0	0	0	0
Expenditure	2 030 000	1 947 000	1 871 000	1 787 000
Operating Profit	190 000	112 000	85 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	153 000	111 000	62 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	41 000	62 000	0
Total Tangible Assets	19 000	41 000	62 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	41 000	62 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	377 000	251 000	147 000	154 000
Total Current Assets	532 000	283 000	147 000	154 000
Total Assets	551 000	324 000	209 000	154 000
Total Equity	284 000	131 000	20 000	−43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	17 000	2 000	0
Unpaid Taxes	57 000	56 000	85 000	106 000
Dividends	0	0	0	0
Other Current Debt	125 000	119 000	102 000	90 000
Total Current Debt	267 000	193 000	189 000	196 000
Total Equity and Debt	551 000	324 000	209 000	154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,87 %	84,73 %	310 %	144,19 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	8,56 %	5,44 %	4,35 %	−0,28 %
Current Ratio	1,99	1,47	0,78	0,79
Quick Ratio	1,99	1,47	0,78	0,79
Equity Ratio	0,52	0,4	0,1	−0,28
Gross Profit Margin	100 %	100 %	92,64 %	91,86 %