WIBO EIENDOM AS

3232 SANDEFJORD

Finances

Share Ownership

Return on Equity

6,48 %

Current Ratio

33,54

Debt-to-Equity Ratio

3,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 007 000	811 000	1 136 000
Net Income	135 000	129 000	115 000	299 000
Total Assets	8 698 000	6 051 000	5 604 000	6 028 000
Total Equity	2 084 000	1 948 000	1 820 000	1 705 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 445 000	1 007 000	811 000	1 136 000
Expenditure	1 090 000	696 000	501 000	566 000
Operating Profit	356 000	311 000	310 000	571 000
Financial Income	0	0	0	0
Financial Costs	182 000	146 000	163 000	187 000
Financial Balance	−182 000	−146 000	−163 000	−187 000
Earnings Before Tax	174 000	165 000	147 000	383 000
Tax	38 000	36 000	32 000	84 000
Net Income	135 000	129 000	115 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 942 000	5 167 000	5 466 000	5 710 000
Total Current Assets	3 756 000	884 000	138 000	318 000
Total Assets	8 698 000	6 051 000	5 604 000	6 028 000
Total Retained Equity	0	1 848 000	1 720 000	1 605 000
Total Equity	2 084 000	1 948 000	1 820 000	1 705 000
Total Long-Term Debt	6 502 000	3 922 000	3 638 000	4 077 000
Total Current Debt	112 000	181 000	147 000	246 000
Total Equity and Debt	8 698 000	6 051 000	5 604 000	6 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 445 000	1 007 000	811 000	1 136 000
Other Income	0	0	0	0
Revenue	1 445 000	1 007 000	811 000	1 136 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	244 000	244 000	244 000	244 000
Impairment	0	0	0	0
Expenditure	1 090 000	696 000	501 000	566 000
Operating Profit	356 000	311 000	310 000	571 000
Financial Income	0	0	0	0
Financial Costs	182 000	146 000	163 000	187 000
Financial Balance	−182 000	−146 000	−163 000	−187 000
Dividends	0	0	0	0
Net Income	135 000	129 000	115 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	9 000	0	0
Real Eastate	4 618 000	4 725 000	4 832 000	4 939 000
Machinery and Plant Facilities	0	0	634 000	771 000
Fixtures	295 000	432 000	0	0
Total Tangible Assets	4 913 000	5 157 000	5 466 000	5 710 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 942 000	5 167 000	5 466 000	5 710 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	741 000	876 000	138 000	318 000
Total Current Assets	3 756 000	884 000	138 000	318 000
Total Assets	8 698 000	6 051 000	5 604 000	6 028 000
Total Equity	2 084 000	1 948 000	1 820 000	1 705 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 502 000	3 922 000	3 638 000	4 077 000
Creditors	0	0	0	0
Unpaid Taxes	55 000	38 000	27 000	28 000
Dividends	0	0	0	0
Other Current Debt	0	92 000	81 000	133 000
Total Current Debt	112 000	181 000	147 000	246 000
Total Equity and Debt	8 698 000	6 051 000	5 604 000	6 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,48 %	6,62 %	6,32 %	17,54 %
Debt-to-Equity Ratio	3,12	2,01	2	2,39
Operating Profit Margin	24,64 %	30,88 %	38,22 %	50,26 %
Current Ratio	33,54	4,88	0,94	1,29
Quick Ratio	33,54	4,88	0,94	1,29
Equity Ratio	0,24	0,32	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %